Caspian Corporate Services Ltd
₹ 9.87
-2.08%
22 Nov
- close price
About
Incorporated in 2011, Caspian Corporate Services Ltd is in the business of providing Advisory and Consultancy Services
Key Points
- Market Cap ₹ 125 Cr.
- Current Price ₹ 9.87
- High / Low ₹ 24.8 / 9.50
- Stock P/E 160
- Book Value ₹ 1.50
- Dividend Yield 0.51 %
- ROCE 4.74 %
- ROE 3.44 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 26.6%
Cons
- Stock is trading at 6.58 times its book value
- Promoter holding has decreased over last quarter: -2.78%
- Company has a low return on equity of 4.61% over last 3 years.
- Company has high debtors of 240 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.26 | 0.15 | 0.14 | 0.06 | 0.15 | 0.10 | 0.41 | 0.47 | 0.46 | 1.42 | 1.10 | 1.87 | 2.24 | |
| 0.24 | 0.10 | 0.12 | 0.36 | 0.13 | 0.16 | 0.14 | 0.24 | 0.25 | 0.73 | 0.70 | 1.38 | 1.46 | |
| Operating Profit | 0.02 | 0.05 | 0.02 | -0.30 | 0.02 | -0.06 | 0.27 | 0.23 | 0.21 | 0.69 | 0.40 | 0.49 | 0.78 |
| OPM % | 7.69% | 33.33% | 14.29% | -500.00% | 13.33% | -60.00% | 65.85% | 48.94% | 45.65% | 48.59% | 36.36% | 26.20% | 34.82% |
| 0.00 | 0.00 | 0.00 | 0.52 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.39 | 0.26 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.04 | 0.01 | 0.21 | 0.01 | 0.18 | 0.27 | 0.23 | 0.21 | 0.69 | 0.65 | 0.85 | 1.04 |
| Tax % | 0.00% | 25.00% | 0.00% | 14.29% | -400.00% | 0.00% | 0.00% | 17.39% | 23.81% | 26.09% | 30.77% | 23.53% | |
| 0.01 | 0.02 | 0.00 | 0.17 | 0.05 | 0.18 | 0.26 | 0.19 | 0.15 | 0.50 | 0.45 | 0.64 | 0.78 | |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 | 0.05 | 0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 46.89% | 32.97% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 35% |
| 3 Years: | 60% |
| TTM: | 67% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 20% |
| 3 Years: | 62% |
| TTM: | 100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 47% |
| 3 Years: | 84% |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 4.22 | 4.22 | 4.22 |
| Reserves | 0.00 | 0.02 | 0.03 | 0.20 | 0.24 | 0.42 | 0.69 | 0.88 | 1.03 | 1.54 | 14.15 | 14.58 | 14.76 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.01 | 0.04 | 0.00 | 0.07 | 0.10 | 6.63 | 3.00 | 3.15 | |
| Total Liabilities | 3.11 | 3.13 | 3.15 | 3.30 | 3.35 | 3.54 | 3.84 | 3.99 | 4.21 | 4.75 | 25.00 | 21.80 | 22.13 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.40 | 0.00 | 16.20 | 16.20 | 16.20 |
| 3.11 | 3.13 | 2.85 | 3.30 | 3.35 | 3.54 | 3.84 | 3.99 | 2.81 | 4.75 | 8.80 | 5.60 | 5.93 | |
| Total Assets | 3.11 | 3.13 | 3.15 | 3.30 | 3.35 | 3.54 | 3.84 | 3.99 | 4.21 | 4.75 | 25.00 | 21.80 | 22.13 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.32 | -0.06 | 0.33 | -0.12 | -0.03 | -0.15 | 2.84 | -1.18 | 1.46 | 2.48 | 5.46 | -3.54 | |
| -0.02 | 0.00 | -0.30 | 0.81 | 0.02 | 0.24 | -2.50 | 0.04 | -1.33 | -1.82 | -17.79 | 2.61 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.28 | -0.21 | |
| Net Cash Flow | -0.34 | -0.06 | 0.03 | 0.69 | -0.01 | 0.09 | 0.34 | -1.14 | 0.13 | 0.66 | 0.96 | -1.14 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 519.42 | 389.33 | 573.57 | 60.83 | 24.33 | 255.50 | 0.00 | 0.00 | 0.00 | 113.10 | 481.14 | 240.08 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 519.42 | 389.33 | 573.57 | 60.83 | 24.33 | 255.50 | 0.00 | 0.00 | 0.00 | 113.10 | 481.14 | 240.08 |
| Working Capital Days | 4,099.23 | 7,373.00 | 7,117.50 | 15,451.67 | 6,132.00 | 9,344.00 | -44.51 | 1,001.81 | -47.61 | 110.53 | -1,589.41 | -195.19 |
| ROCE % | 0.32% | 1.28% | 0.32% | 6.51% | 0.30% | 5.23% | 7.37% | 5.91% | 5.17% | 15.70% | 5.73% | 4.74% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Submitting newspaper clippings of unaudited standalone and consolidated Financial results for the quarter and half year ended on 30th September, 2024 published in ''Financial Express'' …
- Unaudited Standalone And Consolidated Financial Result For The Quarter And Half Year Ended 30Th September, 2024 14 Nov
-
Board Meeting Outcome for Board Meeting Outcome For Unaudited Standalone And Consolidated Financial Result For The Quarter And Half Year Ended 30Th September, 2024
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Board Meeting Scheduled To Be Held On Thursday, 14Th November, 2024
7 Nov - Board meeting scheduled for financial results approval.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Oct - Read with Schedule III Part A Para B and Regulation 47 of SEBI (LODR) Regulations, 2015, we hereby enclose copies of newspaper advertisement published in …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Services Offered:[1][2]
a) Facility Management Services
b) Housekeeping Services
c) Security Services
d) Property Management Services
e) Office Support Services
f) M&E Services
g) Pest Control Services
h) Disinfection Services
i) Customer Support
j) Workforce Management
k) IT Staffing
l) Payroll Management
m) Ground Handling