Virtual Global Education Ltd

₹ 0.80 2.56%

22 Nov - close price

About

Incorporated in 1993, Virtual Global Education Limited is in the business of skill development, training and providing placement to unemployed youth

Key Points

Business Overview:^[1]^[2]
Company provides skill development and employability training and is partnering with various government bodies in fulfilling Skill India Initiative of Government of India by providing Skill training for more than 1 Million youth in India by 2023. Company derives its revenues primarily from skilling and training and project comprised under Common Norms of National Skill Development Corporation

Website BSE

Market Cap ₹ 33.9 Cr.
Current Price ₹ 0.80
High / Low ₹ 1.35 / 0.75
Stock P/E
Book Value ₹ 1.54
Dividend Yield 0.00 %
ROCE -2.70 %
ROE -2.83 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.52 times its book value

Cons

Company has low interest coverage ratio.
Promoter holding is low: 11.2%
Company has a low return on equity of -0.43% over last 3 years.
Promoter holding has decreased over last 3 years: -8.07%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.03	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.20	0.14	0.43	0.08	0.10	0.09	0.16	0.10	0.36	0.11	1.86	0.29	0.36
Operating Profit	-0.17	-0.11	-0.43	-0.08	-0.10	-0.09	-0.16	-0.10	-0.36	-0.11	-1.86	-0.29	-0.36
OPM %	-566.67%	-366.67%
	0.24	0.25	0.82	0.46	0.34	0.37	0.16	0.19	0.19	0.24	0.04	0.26	0.42
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01
Profit before tax	0.04	0.11	0.36	0.36	0.22	0.26	-0.02	0.07	-0.19	0.11	-1.84	-0.04	0.05
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.04	0.11	0.36	0.36	0.22	0.26	-0.02	0.08	-0.19	0.12	-1.84	-0.04	0.05
EPS in Rs	0.00	0.00	0.01	0.01	0.01	0.01	-0.00	0.00	-0.00	0.00	-0.04	-0.00	0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	8.31	9.35	12.63	36.34	36.22	36.59	12.05	3.43	0.67	0.06	0.00	0.00	0.00
	8.21	9.22	12.37	32.67	33.47	33.66	12.05	3.63	1.08	0.94	0.42	2.37	2.62
Operating Profit	0.10	0.13	0.26	3.67	2.75	2.93	0.00	-0.20	-0.41	-0.88	-0.42	-2.37	-2.62
OPM %	1.20%	1.39%	2.06%	10.10%	7.59%	8.01%	0.00%	-5.83%	-61.19%	-1,466.67%
	0.00	0.00	0.00	0.00	1.34	1.06	1.25	1.00	1.00	1.55	1.33	0.67	0.96
Interest	0.01	0.00	0.03	0.03	0.15	0.28	0.30	0.22	0.03	0.01	0.00	0.00	0.00
Depreciation	0.01	0.01	0.07	0.25	0.54	0.40	0.31	0.21	0.16	0.12	0.08	0.06	0.06
Profit before tax	0.08	0.12	0.16	3.39	3.40	3.31	0.64	0.37	0.40	0.54	0.83	-1.76	-1.72
Tax %	37.50%	33.33%	37.50%	32.15%	34.12%	27.19%	28.12%	16.22%	27.50%	27.78%	26.51%	0.57%
	0.06	0.09	0.10	2.30	2.24	2.40	0.47	0.31	0.30	0.39	0.61	-1.77	-1.71
EPS in Rs	0.00	0.00	0.00	0.05	0.05	0.06	0.01	0.01	0.01	0.01	0.01	-0.04	-0.04
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-1415%

Stock Price CAGR
10 Years:	-25%
5 Years:	36%
3 Years:	-3%
1 Year:	-12%

Return on Equity
10 Years:	1%
5 Years:	0%
3 Years:	0%
Last Year:	-3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	35.86	42.37	42.37	42.37	42.37	42.37	42.37	42.37	42.37	42.37	42.37	42.37	42.37
Reserves	0.42	12.75	12.85	15.15	17.40	19.80	20.27	20.34	20.63	20.39	21.00	19.23	22.75
	0.00	0.00	0.28	0.81	1.92	2.50	2.43	2.24	1.87	3.09	2.71	2.52	0.00
	0.59	0.34	0.83	2.58	5.81	11.00	17.06	18.51	17.81	15.97	15.31	13.98	12.69
Total Liabilities	36.87	55.46	56.33	60.91	67.50	75.67	82.13	83.46	82.68	81.82	81.39	78.10	77.81
	5.69	12.05	29.76	31.68	15.10	14.80	14.42	14.21	14.05	13.94	13.83	13.77	13.75
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.23	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.00
	30.95	43.01	26.17	28.83	52.00	60.47	67.31	68.85	68.23	67.48	67.16	63.93	64.06
Total Assets	36.87	55.46	56.33	60.91	67.50	75.67	82.13	83.46	82.68	81.82	81.39	78.10	77.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-19.31	-10.21	-2.42	0.62	5.44	6.43	-1.03	-1.09	-1.61	-0.47	-0.64
	-0.80	-8.43	2.06	-0.42	-6.89	-6.19	0.00	0.00	-0.01	-0.01	0.03
	20.25	18.75	0.22	0.39	0.96	0.02	0.79	0.98	1.54	1.27	0.67
Net Cash Flow	0.14	0.11	-0.14	0.58	-0.49	0.27	-0.24	-0.11	-0.08	0.80	0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	0.00	190.50	141.03	78.95	133.42	164.99	544.93	2,084.65	10,835.60	105,850.00
Inventory Days
Days Payable
Cash Conversion Cycle	0.00	190.50	141.03	78.95	133.42	164.99	544.93	2,084.65	10,835.60	105,850.00
Working Capital Days	-22.40	186.99	677.11	256.12	230.97	197.71	589.76	1,837.77	10,356.19	137,726.67
ROCE %	0.38%	0.26%	0.34%	6.01%	5.92%	5.68%	1.29%	0.91%	0.66%	0.84%	1.17%	-2.70%

Shareholding Pattern

Numbers in percentages

1 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	11.15%	11.15%	11.15%	11.15%	11.15%	11.15%	11.15%	11.15%	11.15%	11.15%	11.15%	11.15%
	5.53%	5.53%	5.53%	5.53%	5.53%	5.53%	5.53%	5.53%	3.92%	3.92%	3.92%	3.92%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	83.30%	83.30%	83.30%	83.30%	83.30%	83.31%	83.31%	83.31%	84.92%	84.91%	84.92%	84.91%
No. of Shareholders	53,959	83,381	84,517	81,671	83,553	80,115	80,115	79,553	79,968	85,410	85,570	85,477

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	23.13%	23.13%	23.13%	23.13%	23.13%	11.15%	11.15%	11.15%	11.15%
	7.73%	7.15%	5.53%	5.53%	5.53%	5.53%	5.53%	3.92%	3.92%
	0.02%	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	69.12%	69.69%	71.32%	71.31%	71.32%	83.30%	83.31%	84.91%	84.91%
No. of Shareholders	2,619	5,236	8,733	8,775	8,806	83,381	80,115	85,410	85,477

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Virtual Global Education Ltd

Virtual Global Education Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports