Mukta Agriculture Ltd

Mukta Agriculture Ltd

₹ 5.78 -4.93%
23 Dec - close price
About

Incorporated in 2011, Mukta Agriculture Ltd is in the business of trading in agricultural goods, natural resources and deals in agro & allied products.

Key Points

Services Offered:[1]
Company does lease farming and trading in agricultural products by its own retail outlet or via franchisee agreement. Company is planning to start contract farming and commercial agricultural activities including raising of crops and plantations and to carry on business of trading in agricultural products like spices and products such as grains, cereals, pulses, rubber, latex, paper, coffee, tea, cinchona, minerals, clove, cardamom, cassia, saffron, cumin seeds, pepper, ginger, cashew, banana, coconut, sugarcane, jute, bamboo, dry and green fruits, seeds, roots, plants, creepers, flowers and vegetables. As part of the business, company also plans to acquire, manage, develop, cultivate and till lands, farms, fields and sites, whether for agricultural, horticultural, sericulture, botanical or garden purposes or for vegetable or other plantations.

  • Market Cap 12.5 Cr.
  • Current Price 5.78
  • High / Low 7.84 / 3.20
  • Stock P/E 57.0
  • Book Value 10.3
  • Dividend Yield 0.00 %
  • ROCE 0.29 %
  • ROE 0.26 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.56 times its book value

Cons

  • Promoter holding is low: 5.27%
  • Company has a low return on equity of 9.08% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.73%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.07 0.09 0.05 0.09 0.09 0.12 0.10 0.08 0.08 0.07 0.11 0.07
Operating Profit -0.05 -0.07 -0.09 -0.05 -0.09 -0.09 -0.12 -0.10 -0.08 -0.08 -0.07 -0.11 -0.07
OPM %
0.08 0.08 -0.38 0.07 -7.28 0.08 -0.60 0.07 0.07 0.07 -1.81 0.17 0.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.01 -0.47 0.02 -7.37 -0.01 -0.72 -0.03 -0.01 -0.01 -1.88 0.06 0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.53% 0.00% 0.00%
0.03 0.01 -0.47 0.02 -7.37 -0.01 -0.72 -0.03 -0.01 -0.01 -1.89 0.06 0.08
EPS in Rs 0.01 0.00 -0.22 0.01 -3.40 -0.00 -0.33 -0.01 -0.00 -0.00 -0.87 0.03 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
40.09 23.89 0.00 13.00 0.00 0.04 0.00 0.00 0.00 0.00 -0.05 0.00 0.00
40.03 23.85 0.27 13.29 4.65 8.22 1.68 0.24 4.55 0.72 0.59 0.52 0.33
Operating Profit 0.06 0.04 -0.27 -0.29 -4.65 -8.18 -1.68 -0.24 -4.55 -0.72 -0.64 -0.52 -0.33
OPM % 0.15% 0.17% -2.23% -20,450.00%
0.00 0.10 0.95 0.93 0.79 0.72 1.70 -1.03 -0.17 0.28 -7.45 -1.40 -1.42
Interest 0.01 0.01 0.08 0.01 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.03 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.05 0.13 0.60 0.63 -3.89 -7.48 0.01 -1.28 -4.73 -0.46 -8.09 -1.92 -1.75
Tax % 40.00% 23.08% 30.00% 31.75% 0.26% 0.00% 0.00% 0.00% 1.48% 0.00% 0.00% 0.52%
0.03 0.09 0.41 0.43 -3.90 -7.48 0.01 -1.28 -4.79 -0.46 -8.09 -1.93 -1.76
EPS in Rs 0.03 0.04 0.19 0.20 -1.80 -3.45 0.00 -0.59 -2.21 -0.21 -3.73 -0.89 -0.80
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: -4%
5 Years: %
3 Years: 26%
TTM: -97%
Stock Price CAGR
10 Years: -35%
5 Years: -6%
3 Years: -9%
1 Year: 70%
Return on Equity
10 Years: -2%
5 Years: 2%
3 Years: 9%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10.37 21.68 21.68 21.68 21.68 21.68 21.68 21.68 21.68 21.68 21.68 21.68 21.68
Reserves 0.12 11.53 39.91 40.34 36.71 27.33 24.13 17.21 11.26 10.96 2.19 0.51 0.57
5.97 0.70 0.00 0.00 0.00 0.00 0.00 0.00 1.10 1.12 1.08 1.08 0.00
1.39 0.07 0.07 0.77 0.61 0.67 6.22 0.30 0.02 0.16 0.13 0.15 0.04
Total Liabilities 17.85 33.98 61.66 62.79 59.00 49.68 52.03 39.19 34.06 33.92 25.08 23.42 22.29
0.00 0.00 0.00 0.00 0.07 0.05 0.04 0.03 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 1.44 3.22 3.22 6.78 26.64 33.95 21.91 23.35 23.27 22.39 20.74 20.67
17.85 32.54 58.44 59.57 52.15 22.99 18.04 17.25 10.71 10.65 2.69 2.68 1.62
Total Assets 17.85 33.98 61.66 62.79 59.00 49.68 52.03 39.19 34.06 33.92 25.08 23.42 22.29

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-15.77 -15.88 -25.28 -2.41 2.43 21.09 9.58 -7.23 2.76 -0.09 0.16 -0.29
0.00 -1.34 -0.83 0.93 -2.60 -21.13 -9.46 7.12 -2.75 0.06 -0.17 0.30
16.29 17.26 27.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.52 0.04 1.16 -1.48 -0.17 -0.04 0.12 -0.11 0.01 -0.02 0.00 0.01

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 72.20 238.65 356.02 4,653.75 0.00
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 72.20 238.65 356.02 4,653.75 0.00
Working Capital Days 59.54 237.43 365.00 1,825.00 19,272.00
ROCE % 0.73% 0.56% 1.42% 1.04% -6.46% -14.12% 0.00% 0.14% -12.81% -1.24% 27.29% 0.29%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
10.76% 5.27% 5.27% 5.27% 5.27% 5.27% 5.27% 5.27% 5.27% 5.27% 5.27% 5.27%
89.24% 94.73% 94.73% 94.74% 94.73% 94.73% 94.73% 94.73% 94.74% 94.74% 94.74% 94.74%
No. of Shareholders 4,8048,2078,7498,6898,6498,6478,7708,9228,91510,05410,97811,105

Documents