Ampvolts Ltd

Ampvolts Ltd

₹ 26.6 -1.99%
03 Apr 4:01 p.m.
About

Incorporated in 2000, Ampvolts Ltd is in the business of sales and services related to Electric vehicle chargers and charging stations[1]

Key Points

Business Overview:[1][2]
AVL, originally engaged in software and hardware consultancy, underwent a strategic shift in FY23 following its acquisition by M/s AV AC DC Renew Pvt Ltd. The company pivoted to electric vehicle (EV) charging solutions, amending its main object clause to focus on the operation, maintenance, and management of EV chargers and charging stations, along with related business activities.

  • Market Cap 68.4 Cr.
  • Current Price 26.6
  • High / Low 78.0 / 23.4
  • Stock P/E
  • Book Value 10.6
  • Dividend Yield 0.00 %
  • ROCE -12.8 %
  • ROE -19.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.30% over last 3 years.
  • Company has high debtors of 397 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.09 0.00 0.00 0.00 0.03 0.00 0.02 0.13 0.87 0.11 0.54 0.40
0.03 0.08 0.02 0.03 0.06 0.30 0.29 0.44 0.58 0.97 0.42 0.81 0.69
Operating Profit -0.03 0.01 -0.02 -0.03 -0.06 -0.27 -0.29 -0.42 -0.45 -0.10 -0.31 -0.27 -0.29
OPM % 11.11% -900.00% -2,100.00% -346.15% -11.49% -281.82% -50.00% -72.50%
3.12 0.00 0.00 0.00 0.03 0.00 0.01 0.01 0.00 0.03 0.04 0.08 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.30 0.14 0.12 0.01 0.01 0.11
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.06 0.05 0.07 0.08
Profit before tax 3.09 0.01 -0.02 -0.03 -0.03 -0.27 -0.59 -0.72 -0.61 -0.25 -0.33 -0.27 -0.37
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 3.70% 1.69% -1.39% 0.00% -28.00% 0.00% 7.41% -67.57%
3.09 0.01 -0.02 -0.03 -0.03 -0.28 -0.61 -0.72 -0.60 -0.18 -0.33 -0.29 -0.12
EPS in Rs 1.19 0.00 -0.01 -0.01 -0.01 -0.11 -0.23 -0.28 -0.23 -0.07 -0.13 -0.11 -0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.09 0.10 0.50 0.10 0.11 0.11 0.05 0.06 0.08 0.09 0.03 1.02 1.92
0.08 0.05 0.14 0.16 0.19 0.15 0.18 0.12 4.34 0.17 0.41 2.56 2.89
Operating Profit 0.01 0.05 0.36 -0.06 -0.08 -0.04 -0.13 -0.06 -4.26 -0.08 -0.38 -1.54 -0.97
OPM % 11.11% 50.00% 72.00% -60.00% -72.73% -36.36% -260.00% -100.00% -5,325.00% -88.89% -1,266.67% -150.98% -50.52%
0.01 0.00 0.00 0.00 0.85 0.00 0.00 0.00 0.00 3.12 0.04 -0.02 0.26
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.52 0.25
Depreciation 0.32 0.32 0.31 0.31 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.26
Profit before tax -0.30 -0.27 0.05 -0.37 0.46 -0.04 -0.13 -0.06 -4.26 3.04 -0.34 -2.17 -1.22
Tax % 36.67% -11.11% -40.00% -21.62% -19.57% -100.00% -323.08% 0.00% 0.00% 14.14% 2.94% -3.23%
-0.42 -0.25 0.08 -0.29 0.55 0.00 0.29 -0.06 -4.26 2.61 -0.36 -2.10 -0.92
EPS in Rs -0.16 -0.10 0.03 -0.11 0.21 0.00 0.11 -0.02 -1.64 1.00 -0.14 -0.81 -0.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 26%
5 Years: 83%
3 Years: 134%
TTM: 967%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 58%
Stock Price CAGR
10 Years: 20%
5 Years: 88%
3 Years: 100%
1 Year: -36%
Return on Equity
10 Years: -7%
5 Years: -17%
3 Years: 1%
Last Year: -20%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 14.80 18.68
Reserves -4.97 -5.22 -5.14 -5.43 -4.88 -4.89 -4.60 -4.66 -8.92 -6.31 -6.67 2.43 9.02
0.83 1.18 0.62 0.19 0.05 0.07 0.03 0.06 0.12 0.19 4.31 0.06 0.06
1.15 1.11 1.09 0.95 0.02 0.03 0.04 0.07 0.08 0.13 0.25 1.30 1.29
Total Liabilities 7.01 7.07 6.57 5.71 5.19 5.21 5.47 5.47 1.28 4.01 7.89 18.59 29.05
1.26 0.94 0.62 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.10 1.49 2.95
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.48 0.32
Investments 0.08 0.08 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
5.67 6.05 5.93 5.38 5.17 5.19 5.45 5.45 1.26 3.99 7.72 16.60 25.76
Total Assets 7.01 7.07 6.57 5.71 5.19 5.21 5.47 5.47 1.28 4.01 7.89 18.59 29.05

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.09 0.10 0.52 -0.20 -0.17 0.13 -0.82 0.00 0.00 -0.10 -3.90 -2.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.15 -8.03
0.00 0.00 -0.36 0.00 0.56 0.20 0.00 0.00 0.00 0.10 4.09 11.23
Net Cash Flow -0.09 0.10 0.16 -0.20 0.39 0.32 -0.82 0.00 0.00 0.00 0.04 0.49

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 365.00 328.50 0.00 0.00 398.18 0.00 438.00 425.83 410.62 405.56 365.00 397.21
Inventory Days 0.00 860.63
Days Payable 445.68
Cash Conversion Cycle 365.00 328.50 0.00 0.00 398.18 0.00 438.00 425.83 410.62 405.56 365.00 812.15
Working Capital Days -892.22 -839.50 -270.10 -1,131.50 298.64 -99.55 146.00 121.67 45.62 -81.11 46,233.33 1,714.07
ROCE % -5.31% -4.57% 0.87% -7.23% 9.26% -0.77% -2.45% -1.11% -129.09% 119.69% -5.90% -12.76%

Shareholding Pattern

Numbers in percentages

8 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
43.81% 43.81% 43.81% 61.81% 58.96% 58.15% 58.15% 58.15% 58.15% 54.30% 54.30% 54.30%
0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.05% 0.05% 0.05% 0.08%
56.05% 56.05% 56.04% 38.06% 40.90% 41.72% 41.71% 41.71% 41.80% 45.64% 45.65% 45.62%
No. of Shareholders 5,6436,3926,5526,4316,5876,6436,5326,4637,6307,6057,8598,180

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents