Julien Agro Infratech Ltd

Julien Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Julien Agro Infratech Ltd

₹ 28.9 4.14%
24 Dec 9:00 a.m.
silverpointinfratech.com BSE: 536073
About

Incorporated in 1997, Julien Agro Infratech Ltd is in the business of agro based product trading[1]

Key Points

Business Overview:[1][2]
JAIL was in the business of land development, construction services and related services for civil & structural construction and infrastructure sector projects. In FY23, company moved into Agriculture Business of manufacturing and trading of Agricultural products in India. Agricultural commodities trading involves an exchange of raw products. Hence, the Name and Business of the Company was changed from Silverpoint Infratech Limited to Julien Agro Infratech Limited on August 25th, 2023.

Website BSE
  • Market Cap ₹ 57.2 Cr.
  • Current Price ₹ 28.9
  • High / Low ₹ 34.6 / 22.2
  • Stock P/E 27.0
  • Book Value ₹ 22.0
  • Dividend Yield 0.17 %
  • ROCE 0.19 %
  • ROE 0.12 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 809 days to 17.8 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.15 0.00 0.34 0.15 1.50 0.00 0.00 5.46 15.89 0.00 30.71
0.02 0.03 0.23 0.03 0.30 0.14 1.58 0.09 0.09 5.25 15.85 0.13 28.67
Operating Profit -0.02 -0.03 -0.08 -0.03 0.04 0.01 -0.08 -0.09 -0.09 0.21 0.04 -0.13 2.04
OPM % -53.33% 11.76% 6.67% -5.33% 3.85% 0.25% 6.64%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.03 -0.08 -0.03 0.04 0.01 -0.08 -0.09 -0.09 0.21 0.04 -0.15 2.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.50% 0.00% 0.00% 0.00% 50.00% 0.00% 0.00%
-0.02 -0.03 -0.09 -0.03 0.04 0.01 -0.09 -0.09 -0.09 0.21 0.02 -0.15 2.04
EPS in Rs -0.01 -0.02 -0.05 -0.02 0.02 0.01 -0.05 -0.05 -0.05 0.11 0.01 -0.08 1.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
250.96 167.89 85.61 31.45 20.06 0.28 0.07 0.24 0.00 0.15 2.00 21.35 52.06
250.10 167.15 84.91 31.31 20.38 0.46 0.20 42.83 0.04 0.19 1.92 21.27 49.90
Operating Profit 0.86 0.74 0.70 0.14 -0.32 -0.18 -0.13 -42.59 -0.04 -0.04 0.08 0.08 2.16
OPM % 0.34% 0.44% 0.82% 0.45% -1.60% -64.29% -185.71% -17,745.83% -26.67% 4.00% 0.37% 4.15%
0.00 0.00 -0.01 0.00 0.38 0.18 0.14 0.19 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.10 0.03 0.01 0.02
Depreciation 0.04 0.05 0.04 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.82 0.69 0.65 0.13 0.05 -0.01 0.01 -42.40 -0.21 -0.14 0.05 0.07 2.14
Tax % 30.49% 30.43% 27.69% 23.08% 20.00% 0.00% 0.00% 0.00% 0.00% 0.00% -84,760.00% 28.57%
0.58 0.48 0.47 0.09 0.03 -0.01 0.00 -42.40 -0.21 -0.14 42.43 0.05 2.12
EPS in Rs 0.29 0.24 0.24 0.05 0.02 -0.01 0.00 -21.43 -0.11 -0.07 21.44 0.03 1.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -19%
5 Years: 214%
3 Years: %
TTM: 3055%
Compounded Profit Growth
10 Years: -20%
5 Years: %
3 Years: 31%
TTM: 915%
Stock Price CAGR
10 Years: 12%
5 Years: %
3 Years: %
1 Year: 11%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79 19.79
Reserves 21.06 21.54 22.01 22.09 22.12 22.11 22.12 -20.29 -20.50 -20.64 21.79 21.84 23.73
2.00 3.30 3.20 0.00 0.00 0.00 0.00 0.00 1.25 1.28 0.00 0.00 0.00
193.58 105.96 32.19 2.78 2.69 1.20 1.10 4.49 0.46 0.62 0.06 0.88 28.16
Total Liabilities 236.43 150.59 77.19 44.66 44.60 43.10 43.01 3.99 1.00 1.05 41.64 42.51 71.68
0.37 0.57 0.26 0.26 0.25 0.23 0.01 0.01 0.23 0.22 0.22 0.22 0.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.50 10.05 10.55 3.93 30.54 36.38 38.03 0.00 0.00 0.00 30.00 37.50 37.50
233.56 139.97 66.38 40.47 13.81 6.49 4.97 3.98 0.77 0.83 11.42 4.79 33.96
Total Assets 236.43 150.59 77.19 44.66 44.60 43.10 43.01 3.99 1.00 1.05 41.64 42.51 71.68

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-16.80 7.65 -43.45 -7.95 3.14 -0.88 1.46 -38.46 -2.82 -0.01 31.35 7.94
16.95 -7.79 43.43 8.22 -2.92 0.40 -1.49 38.47 2.81 0.00 -29.77 -7.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.28 0.00
Net Cash Flow 0.15 -0.14 -0.02 0.27 0.23 -0.48 -0.04 0.01 -0.01 -0.01 0.30 0.44

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 68.58 131.18 129.74 68.13 48.58 2,698.39 3,858.57 288.96 194.67 109.50 12.82
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 68.58 131.18 129.74 68.13 48.58 2,698.39 3,858.57 288.96 194.67 109.50 12.82
Working Capital Days 57.90 73.85 145.60 433.82 192.69 6,817.68 19,970.71 -821.25 486.67 1,921.72 17.78
ROCE % 1.40% 1.58% 1.47% 0.30% 0.12% -0.02% 0.02% -204.78% -200.00% -8.25% 0.38% 0.19%

Shareholding Pattern

Numbers in percentages

11 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.50% 1.98% 1.98% 1.98% 1.98%
40.43% 40.43% 40.43% 40.42% 40.43% 40.43% 40.43% 39.93% 38.45% 38.44% 38.45% 38.45%
No. of Shareholders 2562552472402542522575516101,4161,4192,172

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP