Julien Agro Infratech Ltd
Incorporated in 1997, Julien Agro Infratech Ltd is in the business of agro based product trading[1]
- Market Cap ₹ 55.0 Cr.
- Current Price ₹ 27.8
- High / Low ₹ 34.6 / 22.2
- Stock P/E 26.0
- Book Value ₹ 22.0
- Dividend Yield 0.18 %
- ROCE 0.19 %
- ROE 0.12 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 809 days to 17.8 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
250.96 | 167.89 | 85.61 | 31.45 | 20.06 | 0.28 | 0.07 | 0.24 | 0.00 | 0.15 | 2.00 | 21.35 | 52.06 | |
250.10 | 167.15 | 84.91 | 31.31 | 20.38 | 0.46 | 0.20 | 42.83 | 0.04 | 0.19 | 1.92 | 21.27 | 49.90 | |
Operating Profit | 0.86 | 0.74 | 0.70 | 0.14 | -0.32 | -0.18 | -0.13 | -42.59 | -0.04 | -0.04 | 0.08 | 0.08 | 2.16 |
OPM % | 0.34% | 0.44% | 0.82% | 0.45% | -1.60% | -64.29% | -185.71% | -17,745.83% | -26.67% | 4.00% | 0.37% | 4.15% | |
0.00 | 0.00 | -0.01 | 0.00 | 0.38 | 0.18 | 0.14 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.10 | 0.03 | 0.01 | 0.02 |
Depreciation | 0.04 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.82 | 0.69 | 0.65 | 0.13 | 0.05 | -0.01 | 0.01 | -42.40 | -0.21 | -0.14 | 0.05 | 0.07 | 2.14 |
Tax % | 30.49% | 30.43% | 27.69% | 23.08% | 20.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -84,760.00% | 28.57% | |
0.58 | 0.48 | 0.47 | 0.09 | 0.03 | -0.01 | 0.00 | -42.40 | -0.21 | -0.14 | 42.43 | 0.05 | 2.12 | |
EPS in Rs | 0.29 | 0.24 | 0.24 | 0.05 | 0.02 | -0.01 | 0.00 | -21.43 | -0.11 | -0.07 | 21.44 | 0.03 | 1.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -19% |
5 Years: | 214% |
3 Years: | % |
TTM: | 3055% |
Compounded Profit Growth | |
---|---|
10 Years: | -20% |
5 Years: | % |
3 Years: | 31% |
TTM: | 915% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | % |
3 Years: | % |
1 Year: | 16% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 |
Reserves | 21.06 | 21.54 | 22.01 | 22.09 | 22.12 | 22.11 | 22.12 | -20.29 | -20.50 | -20.64 | 21.79 | 21.84 | 23.73 |
2.00 | 3.30 | 3.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 1.28 | 0.00 | 0.00 | 0.00 | |
193.58 | 105.96 | 32.19 | 2.78 | 2.69 | 1.20 | 1.10 | 4.49 | 0.46 | 0.62 | 0.06 | 0.88 | 28.16 | |
Total Liabilities | 236.43 | 150.59 | 77.19 | 44.66 | 44.60 | 43.10 | 43.01 | 3.99 | 1.00 | 1.05 | 41.64 | 42.51 | 71.68 |
0.37 | 0.57 | 0.26 | 0.26 | 0.25 | 0.23 | 0.01 | 0.01 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.50 | 10.05 | 10.55 | 3.93 | 30.54 | 36.38 | 38.03 | 0.00 | 0.00 | 0.00 | 30.00 | 37.50 | 37.50 |
233.56 | 139.97 | 66.38 | 40.47 | 13.81 | 6.49 | 4.97 | 3.98 | 0.77 | 0.83 | 11.42 | 4.79 | 33.96 | |
Total Assets | 236.43 | 150.59 | 77.19 | 44.66 | 44.60 | 43.10 | 43.01 | 3.99 | 1.00 | 1.05 | 41.64 | 42.51 | 71.68 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-16.80 | 7.65 | -43.45 | -7.95 | 3.14 | -0.88 | 1.46 | -38.46 | -2.82 | -0.01 | 31.35 | 7.94 | |
16.95 | -7.79 | 43.43 | 8.22 | -2.92 | 0.40 | -1.49 | 38.47 | 2.81 | 0.00 | -29.77 | -7.50 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.28 | 0.00 | |
Net Cash Flow | 0.15 | -0.14 | -0.02 | 0.27 | 0.23 | -0.48 | -0.04 | 0.01 | -0.01 | -0.01 | 0.30 | 0.44 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68.58 | 131.18 | 129.74 | 68.13 | 48.58 | 2,698.39 | 3,858.57 | 288.96 | 194.67 | 109.50 | 12.82 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 68.58 | 131.18 | 129.74 | 68.13 | 48.58 | 2,698.39 | 3,858.57 | 288.96 | 194.67 | 109.50 | 12.82 | |
Working Capital Days | 57.90 | 73.85 | 145.60 | 433.82 | 192.69 | 6,817.68 | 19,970.71 | -821.25 | 486.67 | 1,921.72 | 17.78 | |
ROCE % | 1.40% | 1.58% | 1.47% | 0.30% | 0.12% | -0.02% | 0.02% | -204.78% | -200.00% | -8.25% | 0.38% | 0.19% |
Documents
Announcements
-
Regulation 30 Of SEBI (LODR) Regulations, 2015 - Disclosure Of Material Events: Purchase Order For Unbranded Rice Worth Rs. 118.30 Million
1d - Purchase order for unbranded rice worth Rs. 118.30 million.
- Regulation 42 Of The SEBI (LODR) Regulations, 2015 - Revised Intimation (Provisional) Of Record Date For Sub-Division/Split Of Equity Shares Of The Company 19 Nov
- Regulation 42 Of The SEBI (LODR) Regulations, 2015 - Intimation (Provisional) Of Record Date For Sub-Division/Split Of Equity Shares Of The Company 18 Nov
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Nov
-
Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Postal Ballot Notice
11 Nov - Postal ballot for share split and capital clause alteration.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1][2]
JAIL was in the business of land development, construction services and related services for civil & structural construction and infrastructure sector projects. In FY23, company moved into Agriculture Business of manufacturing and trading of Agricultural products in India. Agricultural commodities trading involves an exchange of raw products. Hence, the Name and Business of the Company was changed from Silverpoint Infratech Limited to Julien Agro Infratech Limited on August 25th, 2023.