VKJ Infradevelopers Ltd

VKJ Infradevelop Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

VKJ Infradevelopers Ltd

₹ 0.37 -2.63%
23 Dec - close price
vkjinfra.com BSE: 536128
About

Incorporated in 2010, VKJ Infra Developers Ltd is in the business of trading and construction of properties.

Key Points

Business Overview:[1]
Company deals in purchase, lease, exchange, hire of immovable property in India. Company is building large network of Infrastructure projects.

Website BSE
  • Market Cap ₹ 8.81 Cr.
  • Current Price ₹ 0.37
  • High / Low ₹ 0.60 / 0.36
  • Stock P/E 440
  • Book Value ₹ 1.10
  • Dividend Yield 0.00 %
  • ROCE 0.07 %
  • ROE 0.08 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.34 times its book value

Cons

  • Promoter holding is low: 26.3%
  • Company has a low return on equity of 0.05% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.11 0.05 0.05 0.05 0.06 0.04 0.03 0.03 0.08 0.05 0.04 0.04
Operating Profit -0.02 -0.11 -0.05 -0.05 -0.05 -0.06 -0.04 -0.03 -0.03 -0.08 -0.05 -0.04 -0.04
OPM %
0.04 0.11 0.05 0.05 0.05 0.05 0.04 0.03 0.03 0.10 0.05 0.04 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00
Tax % 0.00% 0.00% 0.00%
0.01 -0.01 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00
EPS in Rs 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.90 1.69 3.45 2.22 5.12 4.07 4.18 2.73 0.00 0.00 0.00 0.00 0.00
0.88 1.64 3.54 2.27 5.27 4.34 4.51 3.12 0.27 0.19 0.22 0.18 0.21
Operating Profit 0.02 0.05 -0.09 -0.05 -0.15 -0.27 -0.33 -0.39 -0.27 -0.19 -0.22 -0.18 -0.21
OPM % 2.22% 2.96% -2.61% -2.25% -2.93% -6.63% -7.89% -14.29%
0.01 0.03 0.24 0.28 0.50 0.41 0.75 0.86 0.29 0.22 0.22 0.20 0.23
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.03 0.03 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.07 0.15 0.20 0.32 0.12 0.41 0.46 0.01 0.03 0.00 0.02 0.02
Tax % 33.33% 28.57% 13.33% 15.00% 12.50% 33.33% 4.88% 4.35% 0.00% 33.33% 0.00%
0.02 0.05 0.12 0.18 0.28 0.09 0.40 0.44 0.01 0.02 0.00 0.02 0.02
EPS in Rs 0.01 0.01 0.00 0.02 0.02 0.00 0.00 0.00 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: -9%
5 Years: -45%
3 Years: 26%
TTM: 300%
Stock Price CAGR
10 Years: -18%
5 Years: 14%
3 Years: 5%
1 Year: -21%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
Equity Capital 0.12 0.20 5.23 17.85 17.85 17.85 17.85 23.80 23.80 23.80 23.80 23.80 23.80
Reserves 0.96 5.20 7.05 7.97 8.07 8.15 8.18 2.28 2.29 2.31 2.31 2.33 2.33
0.00 4.53 0.00 0.79 0.47 1.79 3.31 3.31 3.12 2.94 2.62 1.77 1.01
1.49 0.10 0.68 10.86 4.80 5.29 5.94 7.04 7.09 7.04 6.60 6.15 6.86
Total Liabilities 2.57 10.03 12.96 37.47 31.19 33.08 35.28 36.43 36.30 36.09 35.33 34.05 34.00
0.03 0.02 0.12 0.10 0.07 0.05 0.03 0.02 0.02 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.40 8.96 8.59 9.34 5.58 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.60
1.14 1.05 4.25 28.03 25.54 27.44 29.66 30.82 30.69 30.49 29.73 28.45 28.39
Total Assets 2.57 10.03 12.96 37.47 31.19 33.08 35.28 36.43 36.30 36.09 35.33 34.05 34.00

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
1.48 0.06 -0.17 -0.23 -0.37 -0.07 -0.20 -0.08 -0.10 0.37 -0.66 0.53
-2.46 -0.11 0.14 -23.64 6.94 0.45 -1.41 0.07 0.33 -0.22 1.02 0.39
1.06 0.00 0.00 24.09 -6.70 -0.31 2.66 0.00 -0.22 -0.18 -0.32 -0.85
Net Cash Flow 0.08 -0.05 -0.03 0.22 -0.14 0.06 1.05 -0.01 0.02 -0.03 0.05 0.06

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 0.00 0.00 71.94 162.77 100.52 295.05 445.33 791.50
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 71.94 162.77 100.52 295.05 445.33 791.50
Working Capital Days -543.44 -15.12 10.58 291.01 389.24 742.56 730.00 1,101.68
ROCE % 5.56% 1.27% 0.81% 0.41% 1.21% 0.44% 1.44% 1.57% 0.03% 0.10% 0.00% 0.07%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Dec 2023Jun 2024Sep 2024
26.33% 26.33% 26.33% 26.33% 26.33% 26.33% 26.33% 26.33% 26.33% 26.33% 26.33% 26.33%
73.67% 73.67% 73.67% 73.67% 73.67% 73.66% 73.66% 73.66% 73.67% 73.66% 73.66% 73.66%
No. of Shareholders 13,32113,32113,51013,67813,71313,67813,84313,67814,34314,83514,83514,835

Documents

Announcements

Annual reports

DRHP