VKJ Infradevelopers Ltd
Incorporated in 2010, VKJ Infra Developers Private Ltd is in the business of trading and construction of properties.
- Market Cap ₹ 10.5 Cr.
- Current Price ₹ 0.44
- High / Low ₹ 0.60 / 0.34
- Stock P/E 524
- Book Value ₹ 1.10
- Dividend Yield 0.00 %
- ROCE 0.07 %
- ROE 0.08 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.40 times its book value
Cons
- Promoter holding is low: 26.3%
- Company has a low return on equity of 0.05% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.90 | 1.69 | 3.45 | 2.22 | 5.12 | 4.07 | 4.18 | 2.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.88 | 1.64 | 3.54 | 2.27 | 5.27 | 4.34 | 4.51 | 3.12 | 0.27 | 0.19 | 0.22 | 0.18 | 0.21 | |
Operating Profit | 0.02 | 0.05 | -0.09 | -0.05 | -0.15 | -0.27 | -0.33 | -0.39 | -0.27 | -0.19 | -0.22 | -0.18 | -0.21 |
OPM % | 2.22% | 2.96% | -2.61% | -2.25% | -2.93% | -6.63% | -7.89% | -14.29% | |||||
0.01 | 0.03 | 0.24 | 0.28 | 0.50 | 0.41 | 0.75 | 0.86 | 0.29 | 0.22 | 0.22 | 0.20 | 0.23 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.01 | 0.00 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.03 | 0.07 | 0.15 | 0.20 | 0.32 | 0.12 | 0.41 | 0.46 | 0.01 | 0.03 | 0.00 | 0.02 | 0.02 |
Tax % | 33.33% | 28.57% | 13.33% | 15.00% | 12.50% | 33.33% | 4.88% | 4.35% | 0.00% | 33.33% | 0.00% | ||
0.02 | 0.05 | 0.12 | 0.18 | 0.28 | 0.09 | 0.40 | 0.44 | 0.01 | 0.02 | 0.00 | 0.02 | 0.02 | |
EPS in Rs | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -9% |
5 Years: | -45% |
3 Years: | 26% |
TTM: | 300% |
Stock Price CAGR | |
---|---|
10 Years: | -28% |
5 Years: | 17% |
3 Years: | 15% |
1 Year: | 29% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.12 | 0.20 | 5.23 | 17.85 | 17.85 | 17.85 | 17.85 | 23.80 | 23.80 | 23.80 | 23.80 | 23.80 | 23.80 |
Reserves | 0.96 | 5.20 | 7.05 | 7.97 | 8.07 | 8.15 | 8.18 | 2.28 | 2.29 | 2.31 | 2.31 | 2.33 | 2.33 |
0.00 | 4.53 | 0.00 | 0.79 | 0.47 | 1.79 | 3.31 | 3.31 | 3.12 | 2.94 | 2.62 | 1.77 | 1.01 | |
1.49 | 0.10 | 0.68 | 10.86 | 4.80 | 5.29 | 5.94 | 7.04 | 7.09 | 7.04 | 6.60 | 6.15 | 6.86 | |
Total Liabilities | 2.57 | 10.03 | 12.96 | 37.47 | 31.19 | 33.08 | 35.28 | 36.43 | 36.30 | 36.09 | 35.33 | 34.05 | 34.00 |
0.03 | 0.02 | 0.12 | 0.10 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.40 | 8.96 | 8.59 | 9.34 | 5.58 | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 | 5.60 |
1.14 | 1.05 | 4.25 | 28.03 | 25.54 | 27.44 | 29.66 | 30.82 | 30.69 | 30.49 | 29.73 | 28.45 | 28.39 | |
Total Assets | 2.57 | 10.03 | 12.96 | 37.47 | 31.19 | 33.08 | 35.28 | 36.43 | 36.30 | 36.09 | 35.33 | 34.05 | 34.00 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.48 | 0.06 | -0.17 | -0.23 | -0.37 | -0.07 | -0.20 | -0.08 | -0.10 | 0.37 | -0.66 | 0.53 | |
-2.46 | -0.11 | 0.14 | -23.64 | 6.94 | 0.45 | -1.41 | 0.07 | 0.33 | -0.22 | 1.02 | 0.39 | |
1.06 | 0.00 | 0.00 | 24.09 | -6.70 | -0.31 | 2.66 | 0.00 | -0.22 | -0.18 | -0.32 | -0.85 | |
Net Cash Flow | 0.08 | -0.05 | -0.03 | 0.22 | -0.14 | 0.06 | 1.05 | -0.01 | 0.02 | -0.03 | 0.05 | 0.06 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 71.94 | 162.77 | 100.52 | 295.05 | 445.33 | 791.50 | ||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 71.94 | 162.77 | 100.52 | 295.05 | 445.33 | 791.50 | ||||
Working Capital Days | -543.44 | -15.12 | 10.58 | 291.01 | 389.24 | 742.56 | 730.00 | 1,101.68 | ||||
ROCE % | 5.56% | 1.27% | 0.81% | 0.41% | 1.21% | 0.44% | 1.44% | 1.57% | 0.03% | 0.10% | 0.00% | 0.07% |
Documents
Announcements
- Board Meeting Intimation for Consider And Approve Intimation Of Board Meeting 1d
- Closure of Trading Window 2 Jul
- Closure of Trading Window 4 Apr
- Board Meeting Intimation for Consider And Approve Unaudited Financial Results For The Quarter Ended On 31St December, 2023 29 Jan
- Closure of Trading Window 1 Jan
Business Overview:[1]
Company deals in purchase, lease, exchange, hire of immovable property in India. Company is building large network of Infrastructure projects.