Tiger Logistics (India) Ltd
Tiger Logistics India Ltd. is a third-party logistics services provider. Its business covers international freight forwarding, supply chain management, project logistics, defense logistics, and cold chain logistics. [1]
- Market Cap ₹ 385 Cr.
- Current Price ₹ 36.4
- High / Low ₹ 87.0 / 34.4
- Stock P/E 29.7
- Book Value ₹ 10.5
- Dividend Yield 0.00 %
- ROCE 16.4 %
- ROE 12.4 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -6.17% over past five years.
- Debtor days have increased from 62.8 to 106 days.
- Promoter holding has decreased over last 3 years: -16.6%
- Working capital days have increased from 45.9 days to 91.7 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
122 | 147 | 246 | 253 | 298 | 324 | 330 | 301 | 168 | 615 | 433 | 240 | |
117 | 141 | 235 | 241 | 281 | 305 | 316 | 310 | 177 | 578 | 407 | 225 | |
Operating Profit | 5 | 6 | 10 | 13 | 17 | 20 | 14 | -8 | -9 | 38 | 26 | 15 |
OPM % | 4% | 4% | 4% | 5% | 6% | 6% | 4% | -3% | -6% | 6% | 6% | 6% |
1 | 1 | -1 | 1 | 0 | 1 | 0 | 2 | 0 | 2 | 7 | 4 | |
Interest | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 2 | 2 | 1 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 5 | 6 | 8 | 12 | 16 | 17 | 10 | -12 | -12 | 37 | 31 | 18 |
Tax % | 31% | 35% | 31% | 40% | 35% | 35% | 40% | -2% | -2% | 10% | 26% | 27% |
3 | 4 | 6 | 7 | 10 | 11 | 6 | -12 | -12 | 34 | 23 | 13 | |
EPS in Rs | 0.44 | 0.37 | 0.55 | 0.69 | 0.98 | 1.07 | 0.60 | -1.17 | -1.18 | 3.18 | 2.20 | 1.23 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | -6% |
3 Years: | 13% |
TTM: | -45% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 15% |
3 Years: | 47% |
TTM: | -44% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 33% |
3 Years: | 91% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 13% |
3 Years: | 28% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 13 | 23 | 25 | 26 | 37 | 48 | 55 | 42 | 31 | 64 | 87 | 100 |
0 | 0 | 13 | 6 | 7 | 25 | 35 | 37 | 15 | 0 | 0 | 12 | |
16 | 16 | 25 | 36 | 40 | 30 | 24 | 16 | 27 | 47 | 22 | 21 | |
Total Liabilities | 32 | 43 | 68 | 79 | 94 | 114 | 125 | 105 | 84 | 121 | 120 | 144 |
4 | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 9 | 8 | 8 | 9 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 11 |
29 | 40 | 65 | 76 | 89 | 103 | 114 | 95 | 75 | 108 | 107 | 123 | |
Total Assets | 32 | 43 | 68 | 79 | 94 | 114 | 125 | 105 | 84 | 121 | 120 | 144 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | -5 | -11 | 6 | 2 | -12 | -4 | 2 | 26 | 44 | 17 | -17 | |
-2 | 0 | -0 | -1 | -4 | -8 | -1 | 1 | -1 | -3 | 4 | -5 | |
-0 | 7 | 9 | -3 | -1 | -2 | -3 | -4 | -2 | -2 | -1 | 11 | |
Net Cash Flow | 2 | 2 | -3 | 2 | -3 | -21 | -7 | -1 | 23 | 39 | 21 | -11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64 | 76 | 84 | 97 | 93 | 104 | 112 | 79 | 94 | 41 | 42 | 106 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 64 | 76 | 84 | 97 | 93 | 104 | 112 | 79 | 94 | 41 | 42 | 106 |
Working Capital Days | 22 | 41 | 46 | 48 | 55 | 77 | 91 | 75 | 61 | 18 | 28 | 92 |
ROCE % | 30% | 28% | 29% | 30% | 35% | 28% | 15% | -8% | -12% | 59% | 38% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
24 Jun - Transcript of Earning Call held on 18th June, 2024.
- Closure of Trading Window 18 Jun
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
18 Jun - Audio Recording of Earnings Call held on 18th June, 2024.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 Jun - Earning call scheduled to be held on 18th June, 2024.
- Revised Audit Report. 7 Jun
Annual reports
Concalls
-
Jun 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
Services
The services provided by the Co include International Air Freight, International Ocean Freight, Project Logistics, Domestic Freight Services, Cold Chain Logistics, Supply Chain Logistics and Customs Clearance. [1] The company is recognized among the top 3 CHA of North India by Concor India. The company handles an average of 4500 TEUs per month.[2]