JK Agri Genetics Ltd

JK Agri Genetics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JK Agri Genetics Ltd

₹ 385 5.41%
06 Mar 11:54 a.m.
jkagri.com BSE: 536493
About

Incorporated in 1989, JK Agri Genetics Ltd
is in the business of Agri & Allied product[1]

Key Points

Business Overview:[1]
JKAGL is a part of JK Group. It is in the research and development, production, processing, and marketing of Field Crops, Cotton, Vegetables, Plant Nutrition, etc. Company sells products under the brand name JK Seeds

Website BSE
  • Market Cap ₹ 178 Cr.
  • Current Price ₹ 385
  • High / Low ₹ 649 / 348
  • Stock P/E
  • Book Value ₹ 227
  • Dividend Yield 0.00 %
  • ROCE -13.6 %
  • ROE -17.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 77.7 days to 11.6 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.93% over past five years.
  • Company has a low return on equity of -5.97% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
40.73 69.01 116.49 15.65 22.64 46.15 79.82 9.48 23.06 35.75 78.96 29.24 26.00
45.04 61.97 97.86 35.60 34.31 41.52 70.39 22.95 30.18 50.09 64.91 46.29 32.31
Operating Profit -4.31 7.04 18.63 -19.95 -11.67 4.63 9.43 -13.47 -7.12 -14.34 14.05 -17.05 -6.31
OPM % -10.58% 10.20% 15.99% -127.48% -51.55% 10.03% 11.81% -142.09% -30.88% -40.11% 17.79% -58.31% -24.27%
0.56 0.57 0.49 0.58 0.73 0.76 1.03 0.96 0.88 4.61 0.94 0.83 13.76
Interest 1.46 1.33 1.53 1.62 2.03 1.84 2.06 2.01 2.06 2.00 1.74 1.59 1.54
Depreciation 0.84 0.83 0.81 0.75 0.51 0.38 0.87 0.87 0.87 0.85 1.02 0.97 1.06
Profit before tax -6.05 5.45 16.78 -21.74 -13.48 3.17 7.53 -15.39 -9.17 -12.58 12.23 -18.78 4.85
Tax % -28.10% 20.92% 27.29% -27.51% -29.01% 26.50% 28.02% -28.53% -29.01% -30.60% 29.76% -29.07% 26.19%
-4.36 4.31 12.20 -15.77 -9.57 2.34 5.42 -11.00 -6.51 -8.74 8.58 -13.32 3.58
EPS in Rs -9.40 9.29 26.31 -34.01 -20.64 5.05 11.69 -23.72 -14.04 -18.85 18.50 -28.73 7.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
183 185 205 186 191 202 191 180 224 246 201 148 170
161 159 174 163 165 175 174 184 203 231 209 173 194
Operating Profit 22 27 31 23 26 27 17 -4 21 15 -8 -25 -24
OPM % 12% 14% 15% 12% 14% 13% 9% -2% 9% 6% -4% -17% -14%
0 1 2 1 1 1 1 0 -1 4 3 7 20
Interest 8 10 10 11 8 8 10 9 6 6 7 8 7
Depreciation 3 3 5 4 3 3 2 4 4 3 2 3 4
Profit before tax 11 14 17 9 16 17 6 -16 10 10 -15 -30 -14
Tax % 15% 18% 29% 12% 25% 28% 11% -34% 28% 25% -29% -30%
9 12 12 8 12 12 5 -11 7 8 -11 -21 -10
EPS in Rs 24.95 32.91 33.91 22.25 33.82 33.27 13.82 -25.90 15.46 16.67 -23.29 -44.90 -21.36
Dividend Payout % 0% 8% 9% 13% 12% 12% 11% 0% 10% 9% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: -5%
3 Years: -13%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -117%
Stock Price CAGR
10 Years: -2%
5 Years: 0%
3 Years: -15%
1 Year: -9%
Return on Equity
10 Years: 2%
5 Years: -4%
3 Years: -6%
Last Year: -17%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 4 4 4 4 5 5 5 5 5
Reserves 33 43 54 61 73 83 86 107 131 137 126 105 101
67 52 58 58 36 46 55 37 26 32 40 32 23
150 124 120 123 162 169 119 110 147 171 160 163 127
Total Liabilities 253 223 236 246 273 302 264 258 308 345 331 305 255
37 34 30 27 38 36 34 36 33 31 29 32 49
CWIP 0 0 0 0 0 0 0 0 0 0 10 17 0
Investments 0 0 0 0 0 0 0 0 23 19 51 57 37
216 188 205 219 236 266 230 223 252 295 241 200 169
Total Assets 253 223 236 246 273 302 264 258 308 345 331 305 255

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-9 35 -5 13 34 -0 2 25 21 -1 13 37
0 -0 -1 1 -2 -1 -0 0 -22 5 -40 -15
10 -25 -5 -12 -31 1 -2 1 -4 -1 1 -22
Net Cash Flow 0 11 -10 1 1 -1 0 27 -5 4 -26 -1

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 103 121 151 160 174 195 140 131 125 154 127 129
Inventory Days 462 408 393 432 537 592 612 379 434 437 489 455
Days Payable 312 223 236 267 403 412 330 199 313 351 337 338
Cash Conversion Cycle 252 305 309 326 308 376 421 312 247 240 278 246
Working Capital Days 110 76 112 149 105 141 181 130 103 118 104 12
ROCE % 36% 24% 26% 17% 21% 20% 11% -5% 13% 9% -5% -14%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11% 73.11%
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26.88% 26.88% 26.87% 26.88% 26.89% 26.89% 26.88% 26.89% 26.88% 26.88% 26.88% 26.88%
No. of Shareholders 8,1437,9048,2077,9837,9117,8287,6657,4407,3477,3477,2697,096

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings