JK Agri Genetics Ltd
Incorporated in 1989, JK Agri Genetics Ltd
is in the business of Agri & Allied product[1]
- Market Cap ₹ 198 Cr.
- Current Price ₹ 426
- High / Low ₹ 550 / 360
- Stock P/E
- Book Value ₹ 237
- Dividend Yield 0.00 %
- ROCE -13.7 %
- ROE -17.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.93% over past five years.
- Company has a low return on equity of -6.03% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
183 | 185 | 205 | 186 | 191 | 202 | 191 | 180 | 224 | 246 | 201 | 148 | |
161 | 159 | 174 | 163 | 165 | 175 | 174 | 184 | 203 | 231 | 209 | 174 | |
Operating Profit | 22 | 27 | 31 | 23 | 26 | 27 | 17 | -4 | 21 | 15 | -8 | -25 |
OPM % | 12% | 14% | 15% | 12% | 14% | 13% | 9% | -2% | 9% | 6% | -4% | -17% |
0 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | -1 | 4 | 3 | 7 | |
Interest | 8 | 10 | 10 | 11 | 8 | 8 | 10 | 9 | 6 | 6 | 7 | 8 |
Depreciation | 3 | 3 | 5 | 4 | 3 | 3 | 2 | 4 | 4 | 3 | 2 | 3 |
Profit before tax | 11 | 14 | 17 | 9 | 16 | 17 | 6 | -16 | 10 | 10 | -15 | -30 |
Tax % | 15% | 18% | 29% | 12% | 25% | 28% | 11% | 34% | 28% | 25% | 29% | 30% |
9 | 12 | 12 | 8 | 12 | 12 | 5 | -11 | 7 | 8 | -11 | -21 | |
EPS in Rs | 24.95 | 32.91 | 33.91 | 22.25 | 33.82 | 33.27 | 13.82 | -25.90 | 15.46 | 16.67 | -23.29 | -44.90 |
Dividend Payout % | 0% | 8% | 9% | 13% | 12% | 12% | 11% | 0% | 10% | 9% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -5% |
3 Years: | -13% |
TTM: | -26% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -94% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | -9% |
3 Years: | -20% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -4% |
3 Years: | -6% |
Last Year: | -17% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
Reserves | 33 | 43 | 54 | 61 | 73 | 83 | 86 | 101 | 131 | 137 | 126 | 105 |
67 | 52 | 58 | 58 | 36 | 46 | 55 | 37 | 26 | 32 | 40 | 32 | |
150 | 124 | 120 | 123 | 162 | 169 | 119 | 116 | 147 | 171 | 160 | 163 | |
Total Liabilities | 253 | 223 | 236 | 246 | 273 | 302 | 264 | 258 | 308 | 345 | 331 | 305 |
37 | 34 | 30 | 27 | 38 | 36 | 34 | 36 | 33 | 31 | 29 | 48 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 19 | 51 | 57 |
216 | 188 | 205 | 219 | 236 | 266 | 230 | 223 | 252 | 295 | 241 | 200 | |
Total Assets | 253 | 223 | 236 | 246 | 273 | 302 | 264 | 258 | 308 | 345 | 331 | 305 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-9 | 35 | -5 | 13 | 34 | -0 | 2 | 25 | 21 | -1 | 13 | 37 | |
0 | -0 | -1 | 1 | -2 | -1 | -0 | 0 | -22 | 5 | -40 | -15 | |
10 | -25 | -5 | -12 | -31 | 1 | -2 | 1 | -4 | -1 | 1 | -22 | |
Net Cash Flow | 0 | 11 | -10 | 1 | 1 | -1 | 0 | 27 | -5 | 4 | -26 | -1 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 103 | 121 | 151 | 160 | 174 | 195 | 140 | 131 | 125 | 154 | 127 | 129 |
Inventory Days | 462 | 408 | 393 | 432 | 537 | 592 | 612 | 379 | 434 | 437 | 489 | 384 |
Days Payable | 312 | 223 | 236 | 267 | 403 | 412 | 330 | 199 | 313 | 351 | 337 | 285 |
Cash Conversion Cycle | 252 | 305 | 309 | 326 | 308 | 376 | 421 | 312 | 247 | 240 | 278 | 227 |
Working Capital Days | 110 | 76 | 112 | 149 | 105 | 141 | 181 | 130 | 103 | 118 | 104 | 151 |
ROCE % | 36% | 24% | 26% | 17% | 21% | 20% | 11% | -5% | 13% | 9% | -5% |
Documents
Announcements
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Jun - Notice to Shareholder in respect of transfer of Equity Shares of the Company to the demat account of IEPFA
- Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Appointment Of Senior Management Personnel 20 May
- Announcement under Regulation 30 (LODR)-Change in Directorate 20 May
- Announcement under Regulation 30 (LODR)-Resignation of Director 20 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
JKAGL is a part of JK Group. It is in the research and development, production, processing, and marketing of Field Crops, Cotton, Vegetables, Plant Nutrition, etc. Company sells products under the brand name JK Seeds