Trimurthi Ltd
Incorporated in 1994, Trimurthi Ltd is in the business of Pharmaceutical distribution and Retail pharmacy[1]
- Market Cap ₹ 24.0 Cr.
- Current Price ₹ 24.2
- High / Low ₹ 24.2 / 8.10
- Stock P/E 801
- Book Value ₹ 9.03
- Dividend Yield 0.00 %
- ROCE -0.27 %
- ROE -0.27 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.68 times its book value
- Company has a low return on equity of -7.20% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.87 | 5.76 | 1.46 | 1.01 | 3.65 | 3.12 | 3.61 | 1.50 | 1.31 | 1.14 | 1.92 | 4.49 | 5.90 | |
5.12 | 4.86 | 0.98 | 0.58 | 3.45 | 2.64 | 3.41 | 1.32 | 4.50 | 2.86 | 1.92 | 4.47 | 6.08 | |
Operating Profit | 0.75 | 0.90 | 0.48 | 0.43 | 0.20 | 0.48 | 0.20 | 0.18 | -3.19 | -1.72 | 0.00 | 0.02 | -0.18 |
OPM % | 12.78% | 15.62% | 32.88% | 42.57% | 5.48% | 15.38% | 5.54% | 12.00% | -243.51% | -150.88% | 0.00% | 0.45% | -3.05% |
0.07 | 0.00 | 0.00 | 0.04 | 0.13 | -0.04 | 0.11 | 0.00 | 0.00 | 0.23 | 0.00 | 0.04 | 0.24 | |
Interest | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.27 | 0.29 | 0.40 | 0.34 | 0.12 | 0.15 | 0.12 | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 | 0.02 |
Profit before tax | 0.54 | 0.60 | 0.08 | 0.13 | 0.21 | 0.29 | 0.19 | 0.10 | -3.27 | -1.56 | -0.06 | 0.02 | 0.04 |
Tax % | 31.48% | 31.67% | 87.50% | 30.77% | 23.81% | 34.48% | -31.58% | 20.00% | 0.00% | -0.64% | 0.00% | 50.00% | |
0.38 | 0.42 | 0.02 | 0.10 | 0.15 | 0.18 | 0.25 | 0.09 | -3.27 | -1.56 | -0.06 | 0.01 | 0.03 | |
EPS in Rs | 0.47 | 0.52 | 0.02 | 0.12 | 0.19 | 0.22 | 0.31 | 0.11 | -4.04 | -1.93 | -0.07 | 0.01 | 0.09 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 4% |
3 Years: | 51% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 26% |
TTM: | 119% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 54% |
3 Years: | 58% |
1 Year: | 122% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -11% |
3 Years: | -7% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 9.95 |
Reserves | 2.93 | 3.35 | 3.24 | 3.34 | 3.49 | 3.72 | 3.91 | 3.97 | 0.70 | -0.86 | -0.90 | -0.75 | -0.97 |
0.07 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.44 | 0.45 | 0.26 | 0.19 | 0.15 | 0.44 | 0.18 | 0.02 | 0.02 | 0.01 | 0.06 | 0.01 | 3.24 | |
Total Liabilities | 11.54 | 11.94 | 11.60 | 11.63 | 11.74 | 12.26 | 12.19 | 12.09 | 8.82 | 7.25 | 7.26 | 7.36 | 12.22 |
1.22 | 1.17 | 0.75 | 0.55 | 0.59 | 0.61 | 0.37 | 0.31 | 0.22 | 1.96 | 0.17 | 0.12 | 0.11 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.02 | 0.32 | 1.40 | 3.01 | 1.84 | 2.92 | 2.72 | 3.53 | 3.64 | 0.59 | 2.78 | 3.06 | 0.04 |
10.30 | 10.45 | 9.45 | 7.99 | 9.31 | 8.73 | 9.10 | 8.25 | 4.96 | 4.70 | 4.31 | 4.18 | 12.07 | |
Total Assets | 11.54 | 11.94 | 11.60 | 11.63 | 11.74 | 12.26 | 12.19 | 12.09 | 8.82 | 7.25 | 7.26 | 7.36 | 12.22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3.45 | 0.03 | -0.43 | 2.03 | -1.07 | 1.08 | -0.44 | 1.21 | 0.58 | 0.59 | -2.41 | -0.34 | |
1.05 | 0.50 | -0.25 | -1.76 | 0.97 | -1.27 | 0.45 | -0.42 | 0.21 | 0.28 | 0.08 | 0.19 | |
2.41 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.01 | 0.50 | -0.69 | 0.27 | -0.10 | -0.19 | 0.01 | 0.79 | 0.78 | 0.87 | -2.33 | -0.16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 50.99 | 53.86 | 30.00 | 3.61 | 40.00 | 129.86 | 216.37 | 19.47 | 25.08 | 32.02 | 36.12 | 0.81 |
Inventory Days | 26.47 | 27.55 | 0.00 | 28.18 | 19.03 | 13.18 | 38.93 | 89.46 | 238.83 | 221.70 | 113.11 | |
Days Payable | 1.60 | 4.30 | 0.00 | 53.63 | 13.18 | 4.87 | 3.58 | 0.00 | 13.52 | 0.00 | ||
Cash Conversion Cycle | 75.86 | 77.11 | 30.00 | 3.61 | 68.18 | 95.26 | 216.37 | 53.53 | 110.96 | 270.84 | 244.30 | 113.92 |
Working Capital Days | 575.79 | 570.95 | 2,225.00 | 2,583.91 | 863.00 | 932.39 | 858.41 | 1,710.63 | 819.16 | 646.75 | 743.31 | 325.17 |
ROCE % | 5.81% | 5.40% | 0.70% | 0.79% | 0.69% | 2.82% | 0.67% | 0.83% | -31.34% | -19.20% | -0.83% | -0.27% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
19 Nov - Voting results of resolutions at EGM approved.
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
18 Nov - Outcome of Extra-Ordinary General Meeting held on Nov 18, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper Advertisement regarding Un-audited Financial Statement results for the quarter and half yearly ended 30th September 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Newspaper Advertisement - Corrigendum to the Notice of the EGM
-
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 And Financial Results Under Regulation 33 Of SEBI (LODR) 2015
13 Nov - Board approved un-audited financial results for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Trading and distribution of food products
b) Investments and trading of shares
c) Investments in land and properties