Trimurthi Ltd
Incorporated in 1994, Trimurthi Ltd is in the business of Pharmaceutical distribution and Retail pharmacy[1]
- Market Cap ₹ 24.0 Cr.
- Current Price ₹ 24.2
- High / Low ₹ 24.2 / 8.10
- Stock P/E
- Book Value ₹ 8.89
- Dividend Yield 0.00 %
- ROCE -25.7 %
- ROE -25.0 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 163 days to 87.7 days
Cons
- Stock is trading at 2.72 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.62% over past five years.
- Company has a low return on equity of -21.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
5.95 | 5.74 | 6.35 | 5.72 | 9.19 | 10.51 | 10.73 | 10.85 | 9.59 | 8.91 | 4.40 | |
5.13 | 4.86 | 5.66 | 5.24 | 9.06 | 10.47 | 10.62 | 10.75 | 13.06 | 11.10 | 7.34 | |
Operating Profit | 0.82 | 0.88 | 0.69 | 0.48 | 0.13 | 0.04 | 0.11 | 0.10 | -3.47 | -2.19 | -2.94 |
OPM % | 13.78% | 15.33% | 10.87% | 8.39% | 1.41% | 0.38% | 1.03% | 0.92% | -36.18% | -24.58% | -66.82% |
0.00 | 0.02 | 0.00 | 0.11 | 0.30 | 0.15 | 0.11 | 0.00 | 0.00 | 0.32 | 0.33 | |
Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.05 | 0.16 | 0.13 | 0.12 | 0.07 | 0.06 | 0.00 |
Depreciation | 0.27 | 0.29 | 0.41 | 0.35 | 0.19 | 0.24 | 0.21 | 0.19 | 0.21 | 0.10 | 0.05 |
Profit before tax | 0.54 | 0.60 | 0.27 | 0.24 | 0.19 | -0.21 | -0.12 | -0.21 | -3.75 | -2.03 | -2.66 |
Tax % | 31.48% | 31.67% | 48.15% | 45.83% | 84.21% | 66.67% | 25.00% | 23.81% | 0.27% | -0.49% | |
0.38 | 0.42 | 0.15 | 0.13 | 0.03 | -0.35 | -0.15 | -0.26 | -3.76 | -2.03 | -2.54 | |
EPS in Rs | 0.47 | 0.52 | 0.11 | 0.12 | -0.01 | -0.43 | -0.30 | -0.35 | -4.62 | -2.22 | -2.69 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -6% |
TTM: | -62% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 54% |
3 Years: | 58% |
1 Year: | 122% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -13% |
3 Years: | -22% |
Last Year: | -25% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 |
Reserves | 2.93 | 3.35 | 3.33 | 3.45 | 3.44 | 3.07 | 2.82 | 2.50 | -1.24 | -0.70 | -0.90 |
0.07 | 0.04 | 0.00 | 0.00 | 0.99 | 0.98 | 0.93 | 0.77 | 0.00 | 0.16 | 1.02 | |
0.44 | 0.69 | 1.08 | 1.19 | 1.22 | 1.43 | 1.49 | 2.35 | 2.72 | 1.18 | 0.23 | |
Total Liabilities | 11.54 | 12.18 | 12.51 | 12.74 | 13.75 | 13.58 | 13.34 | 13.72 | 9.58 | 8.74 | 8.45 |
1.22 | 1.17 | 0.75 | 0.70 | 2.10 | 2.17 | 1.92 | 1.83 | 1.65 | 2.20 | 2.17 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.02 | 0.05 | 1.14 | 1.69 | 0.33 | 0.63 | 0.49 | 0.30 | 0.39 | 0.42 | 0.42 |
10.30 | 10.96 | 10.62 | 10.09 | 11.32 | 10.78 | 10.93 | 11.59 | 7.54 | 6.12 | 5.86 | |
Total Assets | 11.54 | 12.18 | 12.51 | 12.74 | 13.75 | 13.58 | 13.34 | 13.72 | 9.58 | 8.74 | 8.45 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
-3.45 | 0.05 | 0.30 | 2.05 | -1.82 | 0.37 | -0.53 | 0.63 | 1.59 | 1.59 | |
1.06 | 0.73 | -1.40 | -1.06 | 0.21 | -0.64 | 0.43 | 0.45 | 0.14 | -0.76 | |
2.40 | 0.17 | -0.01 | 0.22 | 0.77 | 0.02 | -0.05 | -0.16 | -0.77 | 0.00 | |
Net Cash Flow | 0.01 | 0.95 | -1.11 | 1.22 | -0.84 | -0.24 | -0.15 | 0.92 | 0.96 | 0.83 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 50.30 | 54.05 | 38.51 | 33.82 | 48.85 | 75.36 | 111.92 | 44.07 | 52.52 | 50.39 |
Inventory Days | 26.47 | 27.55 | 35.78 | 40.85 | 48.28 | 42.65 | 38.29 | 43.94 | 48.42 | 43.87 |
Days Payable | 1.60 | 4.30 | 38.17 | 32.86 | 27.52 | 39.67 | 39.26 | 79.66 | 111.95 | 38.61 |
Cash Conversion Cycle | 75.17 | 77.29 | 36.13 | 41.81 | 69.61 | 78.34 | 110.95 | 8.34 | -11.00 | 55.65 |
Working Capital Days | 568.05 | 572.30 | 539.17 | 492.62 | 382.08 | 321.59 | 324.18 | 284.60 | 116.85 | 87.67 |
ROCE % | 5.35% | 2.39% | 2.19% | 0.88% | -0.08% | -0.80% | -0.74% | -38.23% | -25.67% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
19 Nov - Voting results of resolutions at EGM approved.
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
18 Nov - Outcome of Extra-Ordinary General Meeting held on Nov 18, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper Advertisement regarding Un-audited Financial Statement results for the quarter and half yearly ended 30th September 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Newspaper Advertisement - Corrigendum to the Notice of the EGM
-
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 And Financial Results Under Regulation 33 Of SEBI (LODR) 2015
13 Nov - Board approved un-audited financial results for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Trading and distribution of food products
b) Investments and trading of shares
c) Investments in land and properties