PVV Infra Ltd

PVV Infra Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

PVV Infra Ltd

₹ 4.76 2.81%
04 Apr - close price
pvvinfra.com BSE: 536659
About

Incorporated in 1995, PVV Infra Limited is a MSME and is into infrastructure business.

Key Points

Services Offered:[1]
a) Construction of Multi-storied commercial and residential buildings
b) Landscaping
c) Duplex housing
d) Housing for EWS, low, middle and high income groups

Website BSE
  • Market Cap ₹ 27.4 Cr.
  • Current Price ₹ 4.76
  • High / Low ₹ 17.9 / 4.06
  • Stock P/E 4.04
  • Book Value ₹ 10.0
  • Dividend Yield 0.00 %
  • ROCE 9.26 %
  • ROE 8.15 %
  • Face Value ₹ 10.0
    Edit ratios

    Pros

    • Company is almost debt free.
    • Stock is trading at 0.47 times its book value
    • Debtor days have improved from 349 to 79.0 days.
    • Company's working capital requirements have reduced from 367 days to 136 days

    Cons

    • Though the company is reporting repeated profits, it is not paying out dividend
    • Promoter holding has decreased over last quarter: -3.49%
    • Promoter holding is low: 22.0%
    • Company has a low return on equity of 6.14% over last 3 years.

    * The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

    Peer comparison

    Sector: Realty Industry: Construction

    Edit Columns
    Loading peers table ...

      Quarterly Results

      Standalone Figures in Rs. Crores / View Consolidated

      Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
      1.20 1.38 0.94 5.97 10.53 20.17 33.88 23.36 18.54 12.15 21.39 3.53 8.25
      0.78 0.81 0.51 5.81 10.34 20.94 33.91 22.98 18.72 9.83 15.72 3.51 8.11
      Operating Profit 0.42 0.57 0.43 0.16 0.19 -0.77 -0.03 0.38 -0.18 2.32 5.67 0.02 0.14
      OPM % 35.00% 41.30% 45.74% 2.68% 1.80% -3.82% -0.09% 1.63% -0.97% 19.09% 26.51% 0.57% 1.70%
      0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.00 1.27 -0.17 0.00 0.00 0.00
      Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
      Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
      Profit before tax 0.42 0.57 0.43 0.16 0.19 -0.76 0.01 0.38 1.09 2.15 5.67 0.02 0.14
      Tax % 0.00% 49.12% 13.95% 12.50% 15.79% 0.00% 0.00% 15.79% 15.60% 14.88% 14.99% 0.00% 14.29%
      0.42 0.29 0.37 0.13 0.16 -0.76 0.01 0.33 0.92 1.83 4.82 0.02 0.12
      EPS in Rs 0.25 0.17 0.22 0.08 0.10 -0.45 0.01 0.12 0.17 0.33 0.84 0.00 0.02
      Raw PDF

      Profit & Loss

      Standalone Figures in Rs. Crores / View Consolidated

      Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
      7.58 31.79 113.87 48.75 50.42 33.84 83.43 38.46 2.14 4.54 37.62 87.92 45.32
      7.47 31.78 113.32 48.27 50.01 33.51 78.64 38.30 0.99 2.66 37.61 85.41 37.17
      Operating Profit 0.11 0.01 0.55 0.48 0.41 0.33 4.79 0.16 1.15 1.88 0.01 2.51 8.15
      OPM % 1.45% 0.03% 0.48% 0.98% 0.81% 0.98% 5.74% 0.42% 53.74% 41.41% 0.03% 2.85% 17.98%
      0.03 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 1.13 -0.17
      Interest 0.00 0.07 0.02 0.05 0.09 0.08 0.02 0.00 0.00 0.00 0.00 0.01 0.00
      Depreciation 0.00 0.00 0.00 0.06 0.21 0.21 0.16 0.00 0.00 0.00 0.00 0.00 0.00
      Profit before tax 0.14 0.08 0.53 0.37 0.11 0.04 4.61 0.16 1.15 1.88 0.02 3.63 7.98
      Tax % 28.57% 25.00% 30.19% 32.43% 27.27% 25.00% 31.02% 31.25% 0.00% 14.89% 0.00% 15.15%
      0.09 0.06 0.37 0.26 0.08 0.03 3.19 0.11 1.15 1.60 0.02 3.09 6.79
      EPS in Rs 0.08 0.05 0.31 0.22 0.07 0.02 2.28 0.07 0.68 0.95 0.01 0.56 1.19
      Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
      Compounded Sales Growth
      10 Years: 11%
      5 Years: 1%
      3 Years: 245%
      TTM: -53%
      Compounded Profit Growth
      10 Years: 48%
      5 Years: -1%
      3 Years: 39%
      TTM: 1258%
      Stock Price CAGR
      10 Years: -8%
      5 Years: 27%
      3 Years: -21%
      1 Year: -59%
      Return on Equity
      10 Years: 8%
      5 Years: 6%
      3 Years: 6%
      Last Year: 8%

      Balance Sheet

      Standalone Figures in Rs. Crores / View Consolidated

      Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
      Equity Capital 5.09 5.09 5.09 5.09 5.00 5.00 5.83 6.81 6.81 6.81 7.00 22.98 57.55
      Reserves -1.87 -1.81 -1.40 -1.08 -0.92 -1.04 6.25 5.26 6.41 13.15 17.49 28.40 0.16
      0.00 0.00 0.00 0.89 0.83 3.42 0.00 0.00 0.00 0.67 0.00 2.75 3.29
      0.37 1.70 26.84 9.83 9.45 2.42 11.04 1.12 0.07 0.39 25.31 16.19 18.74
      Total Liabilities 3.59 4.98 30.53 14.73 14.36 9.80 23.12 13.19 13.29 21.02 49.80 70.32 79.74
      0.14 0.02 0.02 1.02 0.81 0.59 0.01 0.01 0.00 9.98 13.42 16.47 20.11
      CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.70 4.70
      Investments 0.00 2.57 2.57 2.57 2.57 2.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00
      3.45 2.39 27.94 11.14 10.98 6.64 23.11 13.18 13.29 11.04 36.38 49.15 54.93
      Total Assets 3.59 4.98 30.53 14.73 14.36 9.80 23.12 13.19 13.29 21.02 49.80 70.32 79.74

      Cash Flows

      Standalone Figures in Rs. Crores / View Consolidated

      Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
      -0.04 1.25 -0.25 0.00 0.02 0.01 0.00 -2.03 0.00 -5.11 -0.38 -1.05
      -0.05 -2.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.14 -3.44 -7.75
      0.06 1.46 0.00 0.00 0.00 0.00 0.00 1.40 0.00 0.00 3.83 8.86
      Net Cash Flow -0.03 0.26 -0.25 0.00 0.02 0.01 0.00 -0.63 0.00 0.03 0.02 0.07

      Ratios

      Standalone Figures in Rs. Crores / View Consolidated

      Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
      Debtor Days 147.83 18.03 85.30 75.77 61.03 49.62 35.83 104.68 2,026.26 619.05 0.00 79.00
      Inventory Days 0.00
      Days Payable
      Cash Conversion Cycle 147.83 18.03 85.30 75.77 61.03 49.62 35.83 104.68 2,026.26 619.05 0.00 79.00
      Working Capital Days 148.31 21.82 81.96 9.88 11.00 45.09 50.14 114.74 2,258.22 856.22 107.11 136.42
      ROCE % 4.46% 4.62% 15.78% 9.78% 4.08% 1.95% 47.58% 1.33% 9.09% 11.11% 0.09% 9.26%

      Shareholding Pattern

      Numbers in percentages

      5 Recently
      Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
      19.27% 16.05% 16.05% 16.05% 16.05% 16.05% 16.05% 6.54% 26.65% 26.65% 25.54% 22.05%
      3.37% 2.81% 2.81% 2.81% 2.81% 2.81% 2.81% 1.00% 0.48% 0.09% 0.04% 0.04%
      77.36% 81.14% 81.14% 81.13% 81.14% 81.15% 81.13% 92.47% 72.88% 73.27% 74.42% 77.91%
      No. of Shareholders 5,1755,3565,1885,0514,8944,7344,6564,8734,4978,86723,64026,402

      * The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

      Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

      Click on the line-items to see the names of individual entities.

      Documents

      Announcements

      Annual reports