Agri-Tech (India) Ltd

Agri-Tech India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Agri-Tech (India) Ltd

₹ 198 -0.26%
28 Jun - close price
agri-tech.in BSE: 537292 NSE: AGRITECH
About

Agri-Tech (India) is engaged in the business of corporate farming. The major farms are situated in various villages in Aurangabad (MS). Company is into production of horticulture crops, basically mangoes.[1]

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 117 Cr.
  • Current Price ₹ 198
  • High / Low ₹ 262 / 98.0
  • Stock P/E 12.1
  • Book Value ₹ 170
  • Dividend Yield 0.00 %
  • ROCE 9.69 %
  • ROE 10.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.16 times its book value
  • Company has delivered good profit growth of 62.6% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of -1.21% over past five years.
  • Promoter holding is low: 31.1%
  • Company has a low return on equity of 3.15% over last 3 years.
  • Contingent liabilities of Rs.41.0 Cr.
  • Earnings include an other income of Rs.10.7 Cr.
  • Promoter holding has decreased over last 3 years: -14.4%
  • Working capital days have increased from 1,28,494 days to 2,05,541 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
-0.00 0.28 0.01 -0.00 -0.00 0.22 0.01 -0.00 -0.00 0.10 0.05 -0.00 -0.00
2.57 0.22 0.69 0.14 0.13 0.29 0.20 0.28 0.19 0.39 0.20 0.23 0.30
Operating Profit -2.57 0.06 -0.68 -0.14 -0.13 -0.07 -0.19 -0.28 -0.19 -0.29 -0.15 -0.23 -0.30
OPM % 21.43% -6,800.00% -31.82% -1,900.00% -290.00% -300.00%
0.46 1.34 1.17 0.80 1.47 -0.00 0.36 0.01 0.02 -0.00 0.30 8.81 1.63
Interest 0.45 0.38 0.38 0.28 0.08 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.01 0.01 0.01 0.01 -0.00 -0.00 -0.00 -0.00 0.01 -0.00 -0.00 -0.00 -0.00
Profit before tax -2.57 1.01 0.10 0.37 1.26 -0.07 0.17 -0.27 -0.18 -0.29 0.15 8.58 1.33
Tax % -0.00% -0.00% 20.00% -0.00% -1.59% -0.00% -0.00% -0.00% -22.22% -0.00% -0.00% 0.93% -6.02%
-2.56 1.02 0.08 0.37 1.28 -0.07 0.16 -0.27 -0.21 -0.30 0.14 8.50 1.40
EPS in Rs -4.31 1.72 0.13 0.62 2.15 -0.12 0.27 -0.45 -0.35 -0.51 0.24 14.31 2.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.10 0.07 0.08 0.09 0.04 0.16 0.17 0.38 0.19 0.28 0.23 0.16
0.75 0.32 0.35 0.43 0.52 0.79 1.05 0.81 0.79 1.19 0.93 1.14
Operating Profit -0.65 -0.25 -0.27 -0.34 -0.48 -0.63 -0.88 -0.43 -0.60 -0.91 -0.70 -0.98
OPM % -650.00% -357.14% -337.50% -377.78% -1,200.00% -393.75% -517.65% -113.16% -315.79% -325.00% -304.35% -612.50%
0.56 0.67 0.01 19.27 -12.47 21.44 0.55 0.92 -1.87 4.79 0.38 10.74
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.72 1.11 0.01 -0.00
Depreciation 0.21 0.19 0.11 0.19 0.19 0.19 0.02 0.02 0.02 0.02 0.02 0.01
Profit before tax -0.30 0.23 -0.37 18.74 -13.14 20.62 -0.35 0.47 -3.21 2.75 -0.35 9.75
Tax % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -140.00% -0.00% -0.00% -0.00% -11.43% -0.00%
-0.30 0.23 -0.37 18.75 -13.14 20.62 -0.84 0.47 -3.21 2.75 -0.39 9.74
EPS in Rs -0.51 0.39 -0.62 31.57 -22.12 34.71 -1.41 0.79 -5.40 4.63 -0.66 16.40
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: -1%
3 Years: -6%
TTM: -30%
Compounded Profit Growth
10 Years: 38%
5 Years: 63%
3 Years: 159%
TTM: 2597%
Stock Price CAGR
10 Years: 35%
5 Years: 26%
3 Years: 63%
1 Year: 96%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 3%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.94 5.94 5.94 5.94 5.94 5.94 5.94 5.94 5.94 5.94 5.94 5.94
Reserves 10.34 10.57 10.20 28.94 81.99 102.56 101.71 101.16 83.22 85.95 85.57 95.31
Preference Capital 0.25 0.25 0.25 0.25 -0.00 0.25 -0.00 -0.00 -0.00 -0.00 -0.00
11.51 3.56 3.28 0.02 0.26 -0.00 0.99 0.63 15.64 3.54 8.47 -0.00
0.32 13.34 14.93 10.58 0.23 1.23 0.31 0.51 0.26 20.24 20.07 1.57
Total Liabilities 28.11 33.41 34.35 45.48 88.42 109.73 108.95 108.24 105.06 115.67 120.05 102.82
5.66 5.36 5.41 4.57 44.64 44.47 23.82 22.71 10.56 10.51 9.80 10.65
CWIP -0.00 -0.00 -0.00 -0.00 0.05 0.05 0.05 0.05 -0.00 -0.00 0.28 -0.00
Investments 3.77 3.28 8.28 22.89 23.09 30.63 30.63 30.63 31.01 23.20 27.05 -0.00
18.68 24.77 20.66 18.02 20.64 34.58 54.45 54.85 63.49 81.96 82.92 92.17
Total Assets 28.11 33.41 34.35 45.48 88.42 109.73 108.95 108.24 105.06 115.67 120.05 102.82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6.65 5.44 2.43 -3.68 -13.83 -20.85 -1.64 -9.47 -18.95 -1.55 -10.66
1.26 -5.16 2.07 3.68 13.89 20.84 2.01 -4.85 32.12 -3.06 19.44
-7.95 -0.28 -4.48 -0.01 -0.01 -0.00 -0.36 14.30 -13.21 4.93 -8.47
Net Cash Flow -0.04 -0.00 0.02 -0.02 0.05 -0.00 0.01 -0.01 -0.04 0.32 0.30

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days -0.00 -0.00 -0.00 -0.00 -0.00 342.19 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Inventory Days 456.25 20,805.00 15.21
Days Payable 16.59 1,095.00 76.04
Cash Conversion Cycle 439.66 -0.00 19,710.00 -0.00 -0.00 342.19 -0.00 -0.00 -0.00 -0.00 -0.00 -60.83
Working Capital Days 67,853.50 61,007.14 27,329.38 31,187.22 186,515.00 76,764.06 116,198.82 52,252.63 121,487.37 80,534.64 99,406.96 205,540.62
ROCE % -2.95% -1.78% -1.85% -1.93% -1.05% -0.81% -0.51% -0.40% 0.08% 0.53% -0.35%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
45.47% 45.47% 45.47% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.03% 0.01% 0.01%
0.06% 0.06% 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
54.47% 54.47% 54.49% 68.86% 68.86% 68.85% 68.85% 68.85% 68.84% 68.84% 68.85% 68.85%
No. of Shareholders 24,64724,02423,56223,87623,56623,19023,23823,55823,35522,00122,14122,217

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports