Infronics Systems Ltd
Incorporated in 2000, Infronics Systems Ltd is in the business of IT and Software Development Services[1]
- Market Cap ₹ 39.1 Cr.
- Current Price ₹ 49.4
- High / Low ₹ 92.8 / 35.9
- Stock P/E 22.2
- Book Value ₹ 3.61
- Dividend Yield 0.00 %
- ROCE 124 %
- ROE 260 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 13.8 times its book value
- The company has delivered a poor sales growth of 3.02% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21.80 | 9.09 | 7.89 | 6.95 | 9.53 | 8.32 | 3.74 | 2.07 | 4.44 | 6.78 | 6.18 | 4.34 | 3.19 | |
19.80 | 6.01 | 10.84 | 6.38 | 8.29 | 8.07 | 3.83 | 2.34 | 4.26 | 6.77 | 5.26 | 0.51 | 0.56 | |
Operating Profit | 2.00 | 3.08 | -2.95 | 0.57 | 1.24 | 0.25 | -0.09 | -0.27 | 0.18 | 0.01 | 0.92 | 3.83 | 2.63 |
OPM % | 9.17% | 33.88% | -37.39% | 8.20% | 13.01% | 3.00% | -2.41% | -13.04% | 4.05% | 0.15% | 14.89% | 88.25% | 82.45% |
0.21 | 0.21 | -9.01 | 0.04 | -0.23 | -0.02 | 0.00 | 0.01 | 0.00 | 0.04 | 0.06 | 0.03 | 0.04 | |
Interest | 2.10 | 1.51 | 2.00 | 0.28 | 0.48 | 0.36 | 0.16 | 0.00 | 0.00 | 0.00 | 0.22 | 0.29 | 0.16 |
Depreciation | 3.49 | 3.52 | 2.98 | 0.77 | 0.49 | 1.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.04 |
Profit before tax | -3.38 | -1.74 | -16.94 | -0.44 | 0.04 | -1.67 | -0.25 | -0.26 | 0.18 | 0.05 | 0.73 | 3.53 | 2.47 |
Tax % | -37.57% | -22.41% | -5.08% | -20.45% | 1,675.00% | 178.44% | 0.00% | 0.00% | 16.67% | 0.00% | 28.77% | 28.61% | |
-2.10 | -1.35 | -16.09 | -0.36 | -0.63 | -4.65 | -0.25 | -0.26 | 0.15 | 0.05 | 0.52 | 2.52 | 1.76 | |
EPS in Rs | -2.66 | -1.71 | -20.37 | -0.45 | -0.79 | -5.87 | -0.32 | -0.33 | 0.19 | 0.06 | 0.66 | 3.18 | 2.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | 3% |
3 Years: | -1% |
TTM: | -39% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 65% |
3 Years: | 156% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 52% |
3 Years: | 85% |
1 Year: | 35% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 260% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 |
Reserves | 16.56 | 15.20 | -5.55 | -1.99 | -2.62 | -8.44 | -8.69 | -8.95 | -8.79 | -8.74 | -8.22 | -5.70 | -5.07 |
11.89 | 9.94 | 9.09 | 2.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.00 | 3.15 | 1.08 | 0.04 | |
14.43 | 11.14 | 12.12 | 13.20 | 19.96 | 8.09 | 9.66 | 2.50 | 2.76 | 3.04 | 2.72 | 0.94 | 0.11 | |
Total Liabilities | 50.81 | 44.21 | 23.59 | 21.45 | 25.27 | 7.58 | 8.90 | 1.48 | 2.33 | 2.23 | 5.58 | 4.25 | 3.01 |
15.69 | 12.49 | 2.76 | 2.03 | 1.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.06 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
Investments | 10.70 | 10.70 | 0.02 | 0.02 | 6.23 | 5.06 | 5.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
24.42 | 21.02 | 20.81 | 19.40 | 17.50 | 2.52 | 3.84 | 1.48 | 2.33 | 2.23 | 5.48 | 4.19 | 2.97 | |
Total Assets | 50.81 | 44.21 | 23.59 | 21.45 | 25.27 | 7.58 | 8.90 | 1.48 | 2.33 | 2.23 | 5.58 | 4.25 | 3.01 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
23.74 | -1.27 | -9.45 | 2.08 | 6.27 | 0.12 | -0.15 | -5.10 | -0.38 | 0.41 | 0.76 | 1.76 | |
-10.87 | -0.31 | 10.68 | -0.05 | -6.21 | 0.00 | 0.29 | 5.06 | 0.00 | 0.00 | 0.04 | 0.02 | |
-11.48 | 0.08 | -1.67 | -2.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | -0.43 | 2.79 | -2.35 | |
Net Cash Flow | 1.39 | -1.50 | -0.44 | -0.13 | 0.06 | 0.12 | 0.15 | -0.04 | 0.05 | -0.02 | 3.59 | -0.58 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 143.32 | 244.54 | 409.41 | 235.81 | 128.69 | 40.36 | 182.50 | 123.43 | 152.91 | 67.29 | 77.37 | 66.44 |
Inventory Days | 35.38 | |||||||||||
Days Payable | 379.90 | |||||||||||
Cash Conversion Cycle | 143.32 | 244.54 | 409.41 | 235.81 | 128.69 | 40.36 | 182.50 | -221.09 | 152.91 | 67.29 | 77.37 | 66.44 |
Working Capital Days | 51.07 | 248.15 | 75.87 | -5.25 | -245.89 | -257.08 | -583.61 | -199.25 | -49.32 | -51.68 | -59.65 | 3.36 |
ROCE % | -3.24% | -0.66% | -26.27% | -1.62% | 11.06% | -53.75% | 92.68% | 123.82% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - In accordance with Regulation 30 and Regulation 47(3) of Listing Regulations, please find enclosed herewith copy of advertisements giving information of the Financial Results as …
-
Un-Audited Financial Results For The Quarter Ended September 30, 2024.
14 Nov - Approved un-audited financial results for Q2 2024.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
13 Nov - Completion of SMS contract with BSNL affects revenue.
-
Board Meeting Outcome for Un-Audited Financial Results For The Quarter Ended September 30, 2024
13 Nov - Approved un-audited financial results for Q2 2024.
-
Board Meeting Intimation for Un-Audited Financial Results Of The Company For The Quarter Ended September 30, 2024
8 Nov - Board meeting on November 13 to discuss financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
ISL is a technology-enabled IT solutions company that specializes in industry-specific software and hardware solutions