Nam Securities Ltd

Nam Securities Ltd

₹ 159 -0.93%
21 Nov - close price
About

Incorporated in 1994, NAM Securities Ltd is in
the business of Securities Trading & brokerage[1]

Key Points

Business Overview[1][2]
Company is a SEBI-registered Member of
NSE, BSE, DSE, MCX-SX & NSDL dealing
in Cash, the business of Broking, distribution of financial products, Depository Participant with NSDL, Advisory Services, Clearing & Depository, etc.

Services Offered
a) Equity[3]
b) Derivatives[4]
c) Investment Advisory[5]
d) Currency[6]
e) Mutual Funds[7]
f) Depository[8]

  • Market Cap 85.7 Cr.
  • Current Price 159
  • High / Low 198 / 62.8
  • Stock P/E 238
  • Book Value 21.2
  • Dividend Yield 0.00 %
  • ROCE 4.16 %
  • ROE 3.05 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's median sales growth is 28.8% of last 10 years

Cons

  • Stock is trading at 7.49 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.1% over past five years.
  • Company has a low return on equity of 2.54% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
22.13 21.67 19.88 18.94 18.64 15.29 18.82 20.15 22.70 35.53 30.48 29.74 19.82
21.96 21.50 19.94 18.70 18.44 15.16 19.83 19.86 22.70 35.44 31.04 29.45 19.59
Operating Profit 0.17 0.17 -0.06 0.24 0.20 0.13 -1.01 0.29 0.00 0.09 -0.56 0.29 0.23
OPM % 0.77% 0.78% -0.30% 1.27% 1.07% 0.85% -5.37% 1.44% 0.00% 0.25% -1.84% 0.98% 1.16%
0.07 0.07 0.09 0.04 0.07 0.05 0.42 0.05 0.23 0.17 0.27 0.09 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.03 0.04 -0.01 0.02 0.03 0.03 0.01 0.02 0.02 0.02 0.02 0.03 0.03
Profit before tax 0.21 0.20 0.04 0.26 0.24 0.15 -0.60 0.32 0.21 0.24 -0.31 0.35 0.22
Tax % 19.05% 25.00% 50.00% 19.23% 20.83% 26.67% -16.67% 21.88% 23.81% 20.83% -16.13% 22.86% 22.73%
0.17 0.16 0.01 0.21 0.20 0.12 -0.50 0.25 0.16 0.18 -0.26 0.27 0.17
EPS in Rs 0.32 0.30 0.02 0.39 0.37 0.22 -0.93 0.46 0.30 0.33 -0.48 0.50 0.32
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 1 2 2 58 68 65 86 86 72 110 116
0 0 0 1 2 57 67 64 85 86 72 109 116
Operating Profit 0 0 0 0 0 0 1 0 0 1 0 1 0
OPM % 30% 31% 29% 18% 16% 1% 1% 1% 1% 1% 0% 0% 0%
0 0 0 0 0 0 0 0 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 0 1 0 0 0
Tax % 17% 14% 38% 22% 27% 23% 20% 9% 28% 25% 50% 25%
0 0 0 0 0 0 0 0 0 0 0 0 0
EPS in Rs 0.16 0.20 0.20 0.46 0.49 0.75 1.31 0.98 0.48 0.83 0.06 0.61 0.67
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 72%
5 Years: 10%
3 Years: 9%
TTM: 50%
Compounded Profit Growth
10 Years: 19%
5 Years: -4%
3 Years: 8%
TTM: 1100%
Stock Price CAGR
10 Years: 25%
5 Years: 20%
3 Years: 47%
1 Year: 164%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 3 3 3 3 5 5 5 5 5
Reserves 1 1 1 1 1 2 2 3 5 5 5 6 6
0 0 0 0 0 0 0 0 0 0 0 0 1
0 0 0 0 1 0 1 1 1 1 0 1 1
Total Liabilities 4 5 4 5 5 5 6 6 11 11 11 12 13
0 0 1 1 1 1 1 1 1 1 0 1 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 1 1 3 4 7 8 0 0 7
3 3 3 3 3 4 2 2 3 3 10 11 4
Total Assets 4 5 4 5 5 5 6 6 11 11 11 12 13

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 0 0 0 -0 -0 -0 -4 0 2 -2
-0 0 -0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 4 0 0 0
Net Cash Flow -0 0 0 0 0 -0 -0 -0 0 0 2 -2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 56 61 24 89 9 4 3 1 1 0 0 0
Inventory Days 578 646 12 0 0 0 0 29 31
Days Payable 52 109 0 0 3
Cash Conversion Cycle 56 61 24 615 545 17 3 1 1 0 28 28
Working Capital Days 1,127 1,148 830 363 315 16 4 2 2 2 34 29
ROCE % 1% 2% 2% 4% 5% 7% 10% 6% 5% 6% 1% 4%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
25.00% 25.00% 25.00% 25.01% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 24.99% 25.00%
No. of Shareholders 653678679678680717704716757761781805

Documents