Quasar India Ltd
₹ 1.68
1.82%
20 Dec
- close price
About
Incorporated in 1979, Quasar India Ltd trades in goods, commodities and other related materials on retail and wholesale basis
Key Points
- Market Cap ₹ 80.9 Cr.
- Current Price ₹ 1.68
- High / Low ₹ 9.46 / 1.48
- Stock P/E 36.6
- Book Value ₹ 0.21
- Dividend Yield 0.00 %
- ROCE 32.7 %
- ROE 22.4 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 92.7 days to 29.1 days
Cons
- Stock is trading at 8.09 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 0.22%
- Company has a low return on equity of 13.2% over last 3 years.
- Company has high debtors of 395 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 2.08 | 10.21 | 0.65 | 0.47 | 0.18 | 24.94 | 13.09 | 6.37 | 4.66 | 3.82 | 36.46 | 39.99 | |
0.03 | 2.15 | 10.33 | 0.93 | 0.75 | 0.62 | 25.18 | 13.79 | 6.53 | 5.25 | 3.07 | 34.09 | 36.88 | |
Operating Profit | -0.03 | -0.07 | -0.12 | -0.28 | -0.28 | -0.44 | -0.24 | -0.70 | -0.16 | -0.59 | 0.75 | 2.37 | 3.11 |
OPM % | -3.37% | -1.18% | -43.08% | -59.57% | -244.44% | -0.96% | -5.35% | -2.51% | -12.66% | 19.63% | 6.50% | 7.78% | |
0.04 | 0.11 | 0.27 | 0.39 | 0.30 | 0.42 | 0.26 | 0.71 | 0.12 | 0.41 | 0.52 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.03 | 0.02 | 0.05 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.01 | 0.03 | 0.11 | 0.11 | 0.02 | -0.02 | 0.02 | -0.06 | -0.07 | -0.20 | 1.22 | 2.37 | 3.11 |
Tax % | 0.00% | 33.33% | 27.27% | 27.27% | 0.00% | 0.00% | 50.00% | 0.00% | -85.71% | -10.00% | 16.39% | 32.49% | |
0.01 | 0.02 | 0.08 | 0.07 | 0.01 | -0.01 | 0.01 | -0.05 | -0.01 | -0.18 | 1.01 | 1.60 | 2.21 | |
EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.02 | 0.03 | 0.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 8% |
3 Years: | 79% |
TTM: | 84% |
Compounded Profit Growth | |
---|---|
10 Years: | 55% |
5 Years: | 176% |
3 Years: | 445% |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | -32% |
5 Years: | -5% |
3 Years: | -4% |
1 Year: | -62% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 8% |
3 Years: | 13% |
Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 |
Reserves | 0.06 | 0.07 | 0.15 | 0.23 | 0.24 | 0.22 | 0.23 | 0.18 | 0.16 | -0.02 | 1.00 | 2.60 | 4.66 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.01 | 1.68 | |
0.00 | 0.03 | 0.05 | 0.02 | 0.01 | 0.02 | 1.40 | 3.19 | 0.24 | 0.02 | 2.95 | 36.61 | 1.64 | |
Total Liabilities | 0.31 | 5.45 | 5.55 | 5.60 | 5.60 | 5.59 | 6.98 | 8.72 | 5.75 | 5.35 | 9.50 | 44.57 | 13.33 |
0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.28 | 5.43 | 5.54 | 5.57 | 5.60 | 5.59 | 6.96 | 8.71 | 5.75 | 5.35 | 9.50 | 44.57 | 13.33 | |
Total Assets | 0.31 | 5.45 | 5.55 | 5.60 | 5.60 | 5.59 | 6.98 | 8.72 | 5.75 | 5.35 | 9.50 | 44.57 | 13.33 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | -4.82 | -0.05 | -0.04 | 0.10 | 4.67 | -2.45 | 3.00 | -1.65 | -0.88 | 1.33 | -0.04 | |
-0.02 | -0.03 | 0.00 | -0.03 | 0.03 | -5.12 | 2.33 | -3.23 | 1.67 | 0.84 | -1.56 | 0.22 | |
0.00 | 5.10 | 0.00 | 0.00 | 0.00 | 0.42 | 0.26 | -0.06 | -0.03 | 0.00 | 0.20 | -0.19 | |
Net Cash Flow | -0.01 | 0.25 | -0.05 | -0.06 | 0.12 | -0.03 | 0.14 | -0.29 | 0.00 | -0.04 | -0.02 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1.75 | 0.71 | 101.08 | 0.00 | 365.00 | 54.59 | 64.41 | 2.29 | 12.53 | 363.09 | 395.23 | |
Inventory Days | 55.47 | 12.32 | 262.34 | 277.72 | 0.00 | 0.00 | 0.00 | 38.12 | 0.00 | 0.00 | 0.00 | |
Days Payable | 1.79 | 0.00 | 0.00 | 0.00 | 12.13 | |||||||
Cash Conversion Cycle | 55.43 | 13.04 | 363.42 | 277.72 | 365.00 | 54.59 | 64.41 | 28.28 | 12.53 | 363.09 | 395.23 | |
Working Capital Days | 900.22 | 189.47 | 3,043.54 | 4,131.49 | 425.83 | 69.96 | 130.22 | 56.73 | 136.29 | 112.75 | 29.13 | |
ROCE % | 3.28% | 1.05% | 2.01% | 1.99% | 0.36% | -0.36% | 0.36% | 0.00% | -0.72% | -3.32% | 21.38% | 32.67% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Dec - Newspaper Publication Regarding the Open of Right Issue
-
Announcement under Regulation 30 (LODR)-Meeting Updates
12 Dec - Board approved rights issue of 42.82 crore shares.
-
We Hereby Inform Regarding Record Date Fixed For The Purpose Of Right Issue I.E. Record Date On 11 December 2024
5 Dec - Board approved rights issue of 42.82 crore shares.
-
Board Meeting Outcome for Outcome Of Board Meeting
5 Dec - Board approved Rights Issue of 42.82 crore shares.
-
Closure of Trading Window
2 Dec - Closure of trading window until 48 hours post board meeting.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
Company is in the business of trading in iron and steel, Tin Plates, scraps and its peripherals, gold, silver, diamonds, precious stones, coal, aluminum, lime stone, titanium, chrome, copper, gypsum, lead, nickel, Sulphur, tin, zinc, steel, bauxite, textile, cloth, Tupperware, yarn, fabric, minerals, metals, precious metals, stones and metal related materials. Company also does trading, investing, acquiring, holding, selling of shares, stocks, commodities, derivatives (both equity and commodity), debentures, bonds, etc. for the purpose of above mentioned business of company or otherwise.