Vitan Agro Industries Ltd

Vitan Agro Industries Ltd

₹ 4.66 0.00%
27 Aug 2018
About

Vitan Agro Industries is engaged in the business of Trading of Fabric, shares and securities.

  • Market Cap 38.9 Cr.
  • Current Price 4.66
  • High / Low /
  • Stock P/E
  • Book Value 0.96
  • Dividend Yield 0.00 %
  • ROCE 3.49 %
  • ROE 2.62 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 4.87 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.52% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018
3.26 2.52 0.15 0.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.39 2.69 0.31 0.71 0.00 0.00 0.03 0.03 0.01 0.27 0.03 0.04 0.02
Operating Profit -0.13 -0.17 -0.16 -0.02 0.00 0.00 -0.03 -0.03 -0.01 -0.27 -0.03 -0.04 -0.02
OPM % -3.99% -6.75% -106.67% -2.90%
0.17 0.02 0.12 0.13 0.07 0.00 0.09 0.11 0.01 0.11 0.07 0.06 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Profit before tax 0.04 -0.16 -0.04 0.11 0.07 0.00 0.06 0.08 0.00 -0.17 0.04 0.02 0.07
Tax % 0.00% 18.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 50.00% 28.57%
0.04 -0.20 -0.04 0.11 0.07 0.00 0.06 0.08 0.00 -0.16 0.03 0.02 0.05
EPS in Rs 0.00 -0.02 -0.00 0.01 0.01 0.00 0.01 0.01 0.00 -0.02 0.00 0.00 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
1.90 0.22 0.64 5.16 8.99 1.19 0.00 0.00
2.02 0.22 0.60 5.23 9.32 1.45 0.18 0.36
Operating Profit -0.12 0.00 0.04 -0.07 -0.33 -0.26 -0.18 -0.36
OPM % -6.32% 0.00% 6.25% -1.36% -3.67% -21.85%
0.14 0.01 0.20 0.56 0.45 0.39 0.17 0.33
Interest 0.13 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Depreciation 0.11 0.00 0.00 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.22 0.01 0.24 0.47 0.11 0.12 -0.02 -0.04
Tax % 0.00% 0.00% 29.17% 31.91% 27.27% 0.00% 200.00%
-0.22 0.01 0.16 0.33 0.08 0.12 -0.05 -0.06
EPS in Rs -0.05 0.00 0.02 0.04 0.01 0.01 -0.01 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 84%
3 Years: -14%
TTM: -143%
Stock Price CAGR
10 Years: 17%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 3.22 4.45 8.35 8.35 8.35 8.35 8.35
Reserves -3.54 -4.78 -1.08 -0.68 -0.46 -0.30 -0.35
1.34 0.34 0.00 0.00 0.00 0.00 0.00
0.85 0.55 0.07 1.33 7.49 6.11 0.26
Total Liabilities 1.87 0.56 7.34 9.00 15.38 14.16 8.26
0.63 0.00 0.02 0.02 0.03 0.02 0.02
CWIP 0.00 0.00 0.00 0.00 0.56 0.81 0.00
Investments 0.11 0.06 1.93 0.43 2.20 1.50 2.38
1.13 0.50 5.39 8.55 12.59 11.83 5.86
Total Assets 1.87 0.56 7.34 9.00 15.38 14.16 8.26

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.15 -5.58 -1.84 2.67 -1.56 0.00
0.00 -1.88 2.06 -1.91 1.06 0.00
0.00 7.40 -0.08 0.00 0.00 0.00
Net Cash Flow 0.15 -0.06 0.15 0.76 -0.51 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 121.03 530.91 159.69 125.20 284.61 1,956.89
Inventory Days 45.34 0.00 0.00 0.00 0.00 0.00
Days Payable 88.42
Cash Conversion Cycle 77.95 530.91 159.69 125.20 284.61 1,956.89
Working Capital Days 48.03 -381.59 2,954.22 488.08 164.03 1,591.89
ROCE % 6.32% 6.43% 2.96% 2.89% 3.49%

Shareholding Pattern

Numbers in percentages

Dec 2015Mar 2016Jun 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
No. of Shareholders 699687706719737742749747748748748745

Documents