Adarsh Mercantile Ltd

Adarsh Mercantil Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Adarsh Mercantile Ltd

₹ 9.29 4.97%
25 Apr 2024
adarshmercantile.in BSE: 538563
About

Adarsh Mercantile is engaged in the business of trading of goods and shares and investments in mutual funds, shares and securities.

[ add key points ]
Website BSE
  • Market Cap ₹ 3.41 Cr.
  • Current Price ₹ 9.29
  • High / Low ₹ 9.29 / 6.31
  • Stock P/E
  • Book Value ₹ 20.6
  • Dividend Yield 0.00 %
  • ROCE -17.5 %
  • ROE -22.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.45 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -8.82% over last 3 years.
  • Promoters have pledged 54.3% of their holding.
  • Company has high debtors of 328 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.45 0.01 0.00 0.83 0.02 0.00 0.00 0.00 0.26 0.01 0.00 0.00 2.55
0.49 0.05 -0.05 0.87 0.02 0.08 0.06 0.01 0.32 0.05 0.02 -0.01 4.72
Operating Profit -0.04 -0.04 0.05 -0.04 0.00 -0.08 -0.06 -0.01 -0.06 -0.04 -0.02 0.01 -2.17
OPM % -8.89% -400.00% -4.82% 0.00% -23.08% -400.00% -85.10%
0.01 0.04 0.05 0.03 0.04 0.03 0.06 0.05 0.14 1.82 0.47 0.35 -2.02
Interest 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.05
Depreciation 0.11 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.02
Profit before tax -0.19 -0.05 0.05 -0.07 -0.07 -0.11 -0.06 -0.02 -0.03 1.72 0.39 0.30 -4.26
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -400.00% 0.00% 0.00% 0.00% 2.82%
-0.20 -0.01 0.14 -0.02 -0.07 -0.09 0.03 0.03 -0.26 2.05 0.52 0.40 -4.65
EPS in Rs -0.54 -0.03 0.38 -0.05 -0.19 -0.24 0.08 0.08 -0.71 5.58 1.41 1.09 -12.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.55 0.50 0.76 1.90 0.80 0.72 1.19 1.00 0.51 2.56
1.44 0.45 0.61 1.13 0.70 0.77 1.11 0.89 0.48 4.76
Operating Profit 0.11 0.05 0.15 0.77 0.10 -0.05 0.08 0.11 0.03 -2.20
OPM % 7.10% 10.00% 19.74% 40.53% 12.50% -6.94% 6.72% 11.00% 5.88% -85.94%
0.00 0.03 0.00 0.01 0.08 0.02 0.01 0.02 0.03 0.61
Interest 0.10 0.07 0.16 0.13 0.18 0.19 0.22 0.22 0.24 0.24
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.05 0.05 0.02
Profit before tax 0.01 0.01 -0.01 0.65 0.00 -0.22 -0.24 -0.14 -0.23 -1.85
Tax % 0.00% 100.00% -100.00% 18.46% 0.00% 0.00% 0.00% -52.17% 6.49%
0.04 0.00 -0.01 0.53 -0.01 -0.25 -0.22 0.05 -0.28 -1.68
EPS in Rs 0.11 0.00 -0.03 1.44 -0.03 -0.68 -0.60 0.14 -0.76 -4.57
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 26%
3 Years: 29%
TTM: 402%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -500%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -7%
3 Years: -9%
Last Year: -23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.68 3.68 3.68 3.68 3.68 3.68 3.68 3.68 3.68 0.00
Reserves 2.01 2.01 3.35 4.02 3.61 2.75 3.16 3.55 3.54 7.57
0.50 1.38 1.34 1.00 3.05 3.32 3.12 3.67 3.65 0.00
0.14 0.08 0.17 0.35 0.33 0.32 1.02 0.18 0.65 0.29
Total Liabilities 6.33 7.15 8.54 9.05 10.67 10.07 10.98 11.08 11.52 7.86
0.00 0.00 1.52 1.79 1.18 1.19 2.56 2.51 2.47 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.76 3.30 4.70 4.62 6.02 5.52 6.11 6.87 7.10 1.04
3.57 3.85 2.32 2.64 3.47 3.36 2.31 1.70 1.95 6.82
Total Assets 6.33 7.15 8.54 9.05 10.67 10.07 10.98 11.08 11.52 7.86

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.57 -0.44 -0.06 -0.24 -1.10 -0.09 1.45 -0.32 -0.05 -8.21
1.07 -0.40 0.22 0.71 -0.81 0.07 -1.03 -0.05 0.31 13.09
-0.46 0.81 -0.12 -0.50 1.87 0.07 -0.42 0.35 -0.26 -3.89
Net Cash Flow 0.05 -0.03 0.04 -0.04 -0.04 0.05 0.00 -0.02 0.00 0.99

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 4.80 7.68 91.25 116.60 269.92 0.00 186.08 327.93
Inventory Days 45.25 148.28 104.29 169.46 254.81 119.67 150.56 207.85 438.00 10.14
Days Payable 0.00 0.00 0.00 17.38 137.74 131.64 401.50 0.00 304.17 70.97
Cash Conversion Cycle 45.25 148.28 109.09 159.77 208.33 104.63 18.98 207.85 319.91 267.10
Working Capital Days 317.90 1,292.10 648.36 172.89 611.38 471.46 257.65 441.65 830.20 747.11
ROCE % 0.75% 1.94% 9.14% 1.26% -0.30% -0.20% 0.77% 0.09%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
66.63% 66.63% 66.63% 71.10% 71.10% 71.10% 71.10% 74.86% 74.86% 74.86% 74.86% 74.86%
33.37% 33.37% 33.37% 28.90% 28.90% 28.90% 28.90% 25.14% 25.14% 25.14% 25.14% 25.15%
No. of Shareholders 566062616060606161626365

Documents

Announcements

Annual reports