Vistar Amar Ltd

Vistar Amar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vistar Amar Ltd

₹ 128 2.81%
24 Apr 1:23 p.m.
vistaramar.com BSE: 538565
About

Incorporated in 1983, Vistar Amar Ltd is in the business of manufacturing of fishmeal[1]

Key Points

Business Overview:[1][2]
VAL processes and trades fish, meat, dairy, poultry, and agricultural products in various forms—raw, frozen, canned, or preserved. Its portfolio includes jams, pickles, juices, syrups, beverages, gelatins, ice creams, and food by-products like fish meal and collagen, catering to diverse food industry needs.

Website BSE
  • Market Cap ₹ 73.7 Cr.
  • Current Price ₹ 128
  • High / Low ₹ 222 / 107
  • Stock P/E 567
  • Book Value ₹ 29.3
  • Dividend Yield 0.00 %
  • ROCE 33.3 %
  • ROE 24.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
22.35 22.61 18.47 7.02 20.93 17.75 20.81 8.31 21.94 23.04 11.41 3.48 8.70
19.79 20.75 16.63 6.68 19.05 17.11 18.95 7.86 19.55 22.35 11.31 3.25 9.03
Operating Profit 2.56 1.86 1.84 0.34 1.88 0.64 1.86 0.45 2.39 0.69 0.10 0.23 -0.33
OPM % 11.45% 8.23% 9.96% 4.84% 8.98% 3.61% 8.94% 5.42% 10.89% 2.99% 0.88% 6.61% -3.79%
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.01 0.00 0.00 0.00
Interest 0.00 0.01 0.03 0.00 0.01 0.01 0.04 0.02 0.01 0.00 0.02 0.00 0.01
Depreciation 0.15 0.10 0.10 0.11 0.11 0.10 0.09 0.09 0.09 0.10 0.08 0.08 0.09
Profit before tax 2.41 1.75 1.71 0.23 1.76 0.54 1.73 0.35 2.29 0.60 0.00 0.15 -0.43
Tax % 25.31% 24.57% 25.15% 26.09% 25.00% 24.07% 25.43% 25.71% 24.45% 25.00% 26.67% 0.00%
1.80 1.32 1.28 0.16 1.32 0.40 1.29 0.24 1.73 0.45 0.00 0.11 -0.43
EPS in Rs 3.10 2.28 2.21 0.28 2.28 0.69 2.22 0.41 2.98 0.78 0.00 0.19 -0.75
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.07 0.43 0.23 3.29 4.48 7.05 21.24 35.58 55.95 64.17 74.09 46.63
0.02 0.04 0.43 0.32 3.27 4.44 6.97 19.61 32.17 51.07 59.49 68.71 45.94
Operating Profit -0.02 0.03 0.00 -0.09 0.02 0.04 0.08 1.63 3.41 4.88 4.68 5.38 0.69
OPM % 42.86% 0.00% -39.13% 0.61% 0.89% 1.13% 7.67% 9.58% 8.72% 7.29% 7.26% 1.48%
0.03 0.00 0.01 0.00 0.00 0.00 0.01 0.09 0.02 0.01 0.01 0.02 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.01 0.04 0.07 0.03
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.44 0.44 0.42 0.37 0.35
Profit before tax 0.01 0.03 0.01 -0.09 0.02 0.03 0.09 1.48 2.99 4.44 4.23 4.96 0.32
Tax % 0.00% 0.00% 0.00% -22.22% 0.00% 66.67% 22.22% 26.35% 26.09% 25.00% 25.30% 25.20%
0.01 0.02 0.00 -0.07 0.02 0.02 0.07 1.09 2.22 3.33 3.17 3.71 0.13
EPS in Rs 0.25 0.03 0.00 -0.12 0.03 0.03 0.12 1.88 3.83 5.74 5.47 6.40 0.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 101%
5 Years: 60%
3 Years: 28%
TTM: -32%
Compounded Profit Growth
10 Years: 69%
5 Years: 121%
3 Years: 19%
TTM: -96%
Stock Price CAGR
10 Years: %
5 Years: 61%
3 Years: -15%
1 Year: -36%
Return on Equity
10 Years: 23%
5 Years: 31%
3 Years: 30%
Last Year: 25%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20
Reserves -0.02 0.00 0.00 -0.06 -0.04 -0.03 0.04 1.16 3.35 6.69 9.86 13.57 13.68
0.01 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 0.80
0.00 0.02 0.02 0.00 0.01 0.92 1.37 6.68 5.06 4.49 4.11 4.45 2.98
Total Liabilities 0.19 3.22 3.22 3.16 3.17 4.09 4.61 11.04 11.61 14.38 17.51 21.22 20.66
0.00 0.00 0.00 0.00 0.00 0.00 0.22 2.87 2.50 2.85 2.49 2.30 2.34
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.14 0.12 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 3.10 3.10 3.16 3.17 4.09 4.11 8.17 9.11 11.53 15.02 18.92 18.32
Total Assets 0.19 3.22 3.22 3.16 3.17 4.09 4.61 11.04 11.61 14.38 17.51 21.22 20.66

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.01 0.03 -0.42 0.38 -0.25 0.11 1.97 1.18 1.01 0.17 -0.28 3.59
0.00 0.02 0.00 0.00 0.00 0.00 -0.49 -2.57 -0.06 -0.78 -0.04 -0.18
0.00 0.00 0.34 0.02 -0.02 0.00 0.00 -0.01 0.00 -0.01 0.30 -0.41
Net Cash Flow 0.01 0.05 -0.08 0.40 -0.27 0.10 1.47 -1.41 0.95 -0.62 -0.02 3.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 365.00 698.26 307.31 294.93 111.31 95.72 51.70 59.43 49.94 47.34
Inventory Days 0.00 4,402.81 0.00 0.00 42.85 29.88 13.05 38.77 27.18
Days Payable 0.00 136.18 63.84 34.18 28.78 25.38
Cash Conversion Cycle 0.00 365.00 5,101.07 307.31 294.93 111.31 2.38 17.74 38.30 59.93 49.14
Working Capital Days -104.29 348.02 3,761.09 332.83 224.87 40.90 15.98 24.52 40.45 57.11 53.01
ROCE % 5.26% 1.77% 0.31% -2.83% 0.63% 1.26% 2.81% 39.21% 54.81% 54.14% 36.67% 33.34%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.63% 65.63% 65.63% 65.63% 65.63% 65.63% 65.63% 65.63% 65.65% 65.65% 65.65% 65.65%
34.38% 34.37% 34.38% 34.38% 34.38% 34.37% 34.38% 34.38% 34.35% 34.35% 34.35% 34.35%
No. of Shareholders 2,0233,8604,5925,8086,3986,6226,7377,6177,6017,7478,3277,729

Documents

Announcements

Annual reports