Zinema Media & Entertainment Ltd
₹ 12.5
4.97%
22 Apr
- close price
About
Incorporated in 1984, Zinema Media and Entertainment Ltd is in the business of film development, production, and distribution[1]
Key Points
- Market Cap ₹ 8.86 Cr.
- Current Price ₹ 12.5
- High / Low ₹ 14.7 / 10.0
- Stock P/E 49.2
- Book Value ₹ 12.4
- Dividend Yield 0.00 %
- ROCE 3.26 %
- ROE 3.26 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.01 times its book value
Cons
- Promoter holding is low: 20.9%
- Company has a low return on equity of -0.27% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Loading peers table ...
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.02 | 0.91 | 0.21 | 0.00 | 0.00 | 2.17 | 9.04 | 0.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | |
| 1.06 | 0.76 | 0.37 | 0.26 | 0.32 | 2.48 | 9.52 | 1.49 | 0.17 | 0.10 | 0.09 | 0.18 | 0.23 | |
| Operating Profit | -0.04 | 0.15 | -0.16 | -0.26 | -0.32 | -0.31 | -0.48 | -0.60 | -0.17 | -0.10 | -0.09 | -0.18 | 0.01 |
| OPM % | -3.92% | 16.48% | -76.19% | -14.29% | -5.31% | -67.42% | 4.17% | ||||||
| 0.06 | 0.01 | 0.32 | 0.35 | 0.38 | 0.11 | 0.44 | 0.38 | 0.31 | 0.05 | 0.16 | 0.46 | 0.17 | |
| Interest | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.08 | 0.11 | 0.06 | 0.06 | 0.05 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.05 | 0.05 | 0.03 | 0.00 | -0.26 | -0.23 | -0.40 | -0.04 | -0.23 | -0.11 | 0.28 | 0.18 |
| Tax % | 0.00% | 60.00% | 40.00% | 0.00% | -7.69% | 0.00% | 22.50% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| 0.00 | 0.02 | 0.04 | 0.03 | 0.00 | -0.25 | -0.22 | -0.49 | -0.05 | -0.23 | -0.12 | 0.28 | 0.18 | |
| EPS in Rs | 0.00 | 0.05 | 0.06 | 0.04 | 0.00 | -0.35 | -0.31 | -0.69 | -0.07 | -0.32 | -0.17 | 0.39 | 0.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 24% |
| 3 Years: | 97% |
| TTM: | 157% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | % |
| 3 Years: | 15% |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | 0% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.40 | 3.80 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 |
| Reserves | 0.68 | 0.90 | 2.60 | 2.62 | 2.62 | 2.37 | 2.15 | 1.66 | 1.61 | 1.47 | 1.35 | 1.63 | 1.68 |
| 0.00 | 0.28 | 0.00 | 0.15 | 0.00 | 0.05 | 0.00 | 0.19 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 1.57 | 0.60 | 0.04 | 0.02 | 0.02 | 1.77 | 1.76 | 0.17 | 0.99 | 0.74 | 0.90 | 1.16 | 1.11 | |
| Total Liabilities | 5.65 | 5.58 | 9.75 | 9.90 | 9.75 | 11.30 | 11.02 | 9.13 | 9.91 | 9.32 | 9.36 | 9.90 | 9.90 |
| 2.08 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 2.50 | 3.02 | 3.71 | 3.71 | 4.61 | 4.27 | 4.07 | 8.76 | 8.55 | 6.65 | 6.65 | 6.50 |
| 2.34 | 1.85 | 6.73 | 6.19 | 6.04 | 6.69 | 6.75 | 5.06 | 1.15 | 0.77 | 2.71 | 3.25 | 3.40 | |
| Total Assets | 5.65 | 5.58 | 9.75 | 9.90 | 9.75 | 11.30 | 11.02 | 9.13 | 9.91 | 9.32 | 9.36 | 9.90 | 9.90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.17 | 0.23 | -5.70 | 0.61 | -0.42 | 0.83 | -0.62 | -0.38 | 4.59 | -0.12 | -1.79 | -0.21 | |
| -2.69 | -0.49 | 0.85 | -0.33 | 0.38 | -0.79 | 0.78 | 0.48 | -4.38 | 0.26 | 2.07 | 0.22 | |
| 2.59 | 0.60 | 4.46 | -0.06 | -0.06 | -0.05 | -0.19 | -0.18 | -0.18 | -0.18 | -0.18 | 0.00 | |
| Net Cash Flow | 0.07 | 0.34 | -0.38 | 0.22 | -0.10 | -0.01 | -0.03 | -0.08 | 0.02 | -0.05 | 0.09 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 207.55 | 212.58 | 816.90 | 85.78 | 97.71 | 783.31 | ||||||
| Inventory Days | 94.81 | 55.09 | 126.96 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | 711.04 | 6.89 | 0.00 | |||||||||
| Cash Conversion Cycle | -408.68 | 260.79 | 943.86 | 85.78 | 97.71 | 783.31 | ||||||
| Working Capital Days | -207.55 | 501.37 | 9,715.95 | 645.90 | 164.73 | 1,800.39 | ||||||
| ROCE % | 0.36% | 1.77% | -1.36% | 0.31% | 0.00% | -1.25% | -3.19% | -4.39% | -0.45% | -2.63% | -1.29% | 3.26% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 25.04.2025
1d - Zinema approves Rs. 31Cr capital increase, Rs.110Cr preferential shares, acquires Premier Futsal, appoints CFO, directors, and issues sweat equity.
-
Board Meeting Intimation for Increase In Authorized Share Capital Of The Company And Preferential Issue Of Shares
21 Apr - Board to approve share capital increase, acquisitions, private placements, key appointments, and executive remuneration.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
10 Apr - Non-applicability of Annual Secretarial Compliance report.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate under Regulation 74(5) for Q1 2025.
- Results-Delay in Financial Results 24 Feb
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
ZMEL is a film production company that offers a wide range of support services to filmmakers with access to digital platforms, theatrical distribution, and resources like actors, casting directors, and creative technicians. Company offers script development, production, and distribution consultancy, and has plans to set up 50 mini-malls with movie screens, retail areas, and food courts