Cementic Infra-Tech Ltd

Cementic Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cementic Infra-Tech Ltd

₹ 4.99 0.00%
28 Mar - close price
quantumbuild.com BSE: 538596
About

Incorporated in 2000, Quantum Build-Tech Ltd is primarily engaged in construction of residential complexes

Key Points

Business Overview:[1]
Company used to deal in computer software and allied activities and developed few financial applications and exported these to USA and Europe. After company was acquired by new promoters, it also started dealing in construction projects.

Website BSE
  • Market Cap ₹ 12.5 Cr.
  • Current Price ₹ 4.99
  • High / Low ₹ 11.6 / 2.80
  • Stock P/E
  • Book Value ₹ 1.12
  • Dividend Yield 0.00 %
  • ROCE -6.21 %
  • ROE -9.58 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.45 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 23.9%
  • Company has a low return on equity of -11.4% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 0.14 0.09 0.06 0.16 0.07 0.10 0.06 0.06 0.07 0.09 0.08 0.06
Operating Profit -0.12 -0.14 -0.09 -0.06 -0.16 -0.07 -0.10 -0.06 -0.06 -0.07 -0.09 -0.08 -0.06
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.12 -0.14 -0.09 -0.06 -0.16 -0.07 -0.10 -0.06 -0.06 -0.07 -0.09 -0.08 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.12 -0.14 -0.10 -0.06 -0.17 -0.07 -0.10 -0.07 -0.06 -0.07 -0.09 -0.08 -0.06
EPS in Rs -0.05 -0.06 -0.04 -0.02 -0.07 -0.03 -0.04 -0.03 -0.02 -0.03 -0.04 -0.03 -0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.48 0.38 1.92 2.62 2.94 2.77 4.25 0.13 0.00 0.00 0.00 0.00 0.00
0.65 -0.52 1.64 2.24 6.33 1.48 8.69 0.73 0.52 0.50 0.38 0.29 0.30
Operating Profit 0.83 0.90 0.28 0.38 -3.39 1.29 -4.44 -0.60 -0.52 -0.50 -0.38 -0.29 -0.30
OPM % 56.08% 236.84% 14.58% 14.50% -115.31% 46.57% -104.47% -461.54%
0.00 -0.01 0.00 0.00 2.06 -0.81 1.28 -12.25 0.20 0.00 0.00 0.00 0.00
Interest 0.70 0.82 0.77 0.36 0.39 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Profit before tax 0.09 0.04 -0.52 -0.01 -1.73 0.46 -3.19 -12.87 -0.33 -0.51 -0.39 -0.30 -0.30
Tax % 0.00% 0.00% 3.85% 0.00% 0.00% 6.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.08 0.04 -0.55 -0.01 -1.73 0.42 -3.19 -12.87 -0.33 -0.51 -0.39 -0.30 -0.30
EPS in Rs 0.06 0.03 -0.44 -0.01 -1.37 0.33 -2.53 -5.13 -0.13 -0.20 -0.16 -0.12 -0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 13%
TTM: 23%
Stock Price CAGR
10 Years: -8%
5 Years: -1%
3 Years: 1%
1 Year: 37%
Return on Equity
10 Years: -15%
5 Years: -12%
3 Years: -11%
Last Year: -10%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12.62 12.62 12.62 12.62 12.62 12.62 12.62 25.07 25.07 25.07 25.07 25.07 25.07
Reserves -2.61 -2.58 -3.17 -3.18 -4.91 -4.49 -7.68 -20.55 -20.88 -21.39 -21.79 -22.09 -22.26
7.39 8.14 7.92 8.25 3.32 3.05 3.05 0.84 1.05 1.32 1.58 1.82 2.11
5.02 4.62 4.22 3.04 5.58 3.58 1.11 1.27 0.93 1.14 1.22 1.24 1.12
Total Liabilities 22.42 22.80 21.59 20.73 16.61 14.76 9.10 6.63 6.17 6.14 6.08 6.04 6.04
0.20 0.14 0.06 0.03 0.02 0.09 0.08 0.07 0.06 0.05 0.04 0.03 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.22 22.66 21.53 20.70 16.59 14.67 9.02 6.56 6.11 6.09 6.04 6.01 6.02
Total Assets 22.42 22.80 21.59 20.73 16.61 14.76 9.10 6.63 6.17 6.14 6.08 6.04 6.04

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.15 -0.17 0.60 0.13 5.66 1.96 -2.27 1.34 -0.24 -0.27 -0.26 -0.24
0.00 0.01 0.00 0.00 0.04 0.02 0.37 0.05 0.00 0.00 0.00 0.00
-0.16 0.09 -0.47 0.00 -2.93 -2.27 0.00 -2.21 0.21 0.27 0.25 0.25
Net Cash Flow -0.01 -0.07 0.13 0.13 2.78 -0.28 -1.90 -0.83 -0.03 0.00 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 789.19 2,699.08 140.68 147.67 139.05 68.52 178.64 1,740.77
Inventory Days 5,927.10 493.64 0.00
Days Payable 460.40 66.54
Cash Conversion Cycle 789.19 2,699.08 140.68 5,614.38 566.15 68.52 178.64 1,740.77
Working Capital Days 3,201.15 13,399.34 2,492.27 1,870.97 730.00 562.65 366.72 8,142.31
ROCE % 4.55% 4.95% 1.41% 2.00% -23.26% 12.70% -42.67% -8.54% -10.00% -9.96% -7.91% -6.21%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
23.94% 23.94% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93%
0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
76.06% 76.06% 76.05% 76.06% 76.04% 76.05% 76.06% 76.05% 76.05% 76.05% 76.05% 76.05%
No. of Shareholders 4,0114,0424,1304,1594,1504,1564,1624,1884,3934,3784,5634,797

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports