Toyam Sports Ltd

Toyam Sports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Toyam Sports Ltd

₹ 2.52 -0.40%
04 Dec 1:33 p.m.
toyamindustries.com BSE: 538607
About

Incorporated in 1985, Toyam Sports Ltd is involved in the busienss of sports, fitness, fashion, films, entertainment or any other
genre[1]

Key Points

Business Overview:[1][2]
TSL is the only listed company on Indian bourses, engaged in various sports production, promotion and management. Currently, company promotes a niche sport like Mixed Martial Arts (MMA) in India, and is involved in cricket. Apart from this, company is also in the finance business

Website BSE
  • Market Cap ₹ 146 Cr.
  • Current Price ₹ 2.52
  • High / Low ₹ 6.84 / 2.19
  • Stock P/E
  • Book Value ₹ 5.66
  • Dividend Yield 0.00 %
  • ROCE 0.79 %
  • ROE 0.57 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.43 times its book value
  • Debtor days have improved from 131 to 34.0 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.81% over last 3 years.
  • Working capital days have increased from 6,787 days to 10,247 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.17 1.02 1.07 2.62 0.08 1.95 -1.26 1.41 1.93 2.29 -0.90 0.39 0.47
0.22 0.83 0.24 2.58 8.96 1.67 2.46 1.81 0.53 0.78 1.15 0.32 3.85
Operating Profit -0.05 0.19 0.83 0.04 -8.88 0.28 -3.72 -0.40 1.40 1.51 -2.05 0.07 -3.38
OPM % -29.41% 18.63% 77.57% 1.53% -11,100.00% 14.36% -28.37% 72.54% 65.94% 17.95% -719.15%
0.07 0.00 0.01 0.12 0.01 0.00 -0.11 0.00 0.00 0.00 0.79 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.00 0.01 0.01 0.01 0.02 0.00 0.00 0.00 0.05 0.01 0.01
Profit before tax 0.01 0.18 0.84 0.15 -8.88 0.27 -3.85 -0.40 1.40 1.51 -1.31 0.06 -3.39
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.34% 7.50% 0.00% 0.00% 6.11% 0.00% 0.59%
0.01 0.18 0.84 0.15 -8.88 0.27 -3.76 -0.43 1.40 1.51 -1.39 0.06 -3.41
EPS in Rs 0.00 0.01 0.04 0.00 -0.22 0.01 -0.09 -0.01 0.03 0.04 -0.03 0.00 -0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.83 0.00 15.83 8.28 23.85 40.15 2.28 1.90 0.92 2.43 3.39 4.72 2.25
0.64 0.15 17.19 9.42 26.70 39.85 7.97 1.92 4.49 1.52 15.66 3.91 6.10
Operating Profit 0.19 -0.15 -1.36 -1.14 -2.85 0.30 -5.69 -0.02 -3.57 0.91 -12.27 0.81 -3.85
OPM % 22.89% -8.59% -13.77% -11.95% 0.75% -249.56% -1.05% -388.04% 37.45% -361.95% 17.16% -171.11%
0.00 0.20 1.28 0.01 2.93 0.14 -0.03 0.19 3.93 0.19 0.01 0.79 0.79
Interest 0.00 0.00 0.03 0.00 0.00 0.00 0.11 0.00 0.00 0.00 0.01 0.35 0.00
Depreciation 0.02 0.02 0.00 0.00 0.00 0.01 0.02 0.06 0.04 0.03 0.04 0.05 0.07
Profit before tax 0.17 0.03 -0.11 -1.13 0.08 0.43 -5.85 0.11 0.32 1.07 -12.31 1.20 -3.13
Tax % 29.41% 33.33% 0.00% 0.00% 25.00% 18.60% 0.00% 0.00% -6.25% 0.00% -0.73% 6.67%
0.11 0.02 -0.11 -1.13 0.06 0.35 -5.85 0.11 0.34 1.08 -12.22 1.12 -3.23
EPS in Rs 0.01 0.00 -0.01 -0.05 0.00 0.02 -0.28 0.01 0.02 0.05 -0.29 0.03 -0.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 72%
TTM: -44%
Compounded Profit Growth
10 Years: 50%
5 Years: 17%
3 Years: 50%
TTM: -28%
Stock Price CAGR
10 Years: -27%
5 Years: 20%
3 Years: -14%
1 Year: -47%
Return on Equity
10 Years: -4%
5 Years: -3%
3 Years: -4%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 42.60 56.53 57.78
Reserves -1.03 -1.01 -1.13 -2.26 -2.21 -1.92 -7.44 -7.60 -7.28 7.44 21.65 269.82 269.36
0.48 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79 0.00 0.00
0.48 0.45 3.96 0.02 2.52 3.98 4.75 4.38 0.22 0.28 6.22 3.45 5.23
Total Liabilities 21.18 21.30 24.08 19.01 21.56 23.31 18.56 18.03 14.19 28.97 71.26 329.80 332.37
0.00 0.00 0.00 0.00 0.00 0.02 0.33 0.29 0.12 0.10 0.28 0.23 0.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.38 0.38 0.00 0.00 0.19 0.36 0.29 0.11 4.05 4.05 4.05 192.11 192.11
20.80 20.92 24.08 19.01 21.37 22.93 17.94 17.63 10.02 24.82 66.93 137.46 140.04
Total Assets 21.18 21.30 24.08 19.01 21.56 23.31 18.56 18.03 14.19 28.97 71.26 329.80 332.37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5.67 1.15 -18.71 -1.51 -5.10 -1.47 -2.84 -0.05 3.83 -13.67 -42.53 -72.06
-6.40 0.00 0.38 0.00 3.50 -0.50 -0.34 -0.11 -3.81 -0.01 -0.21 0.00
0.48 -0.24 18.30 0.99 1.68 1.43 3.21 0.00 0.00 13.65 42.86 72.15
Net Cash Flow -0.25 0.91 -0.03 -0.52 0.08 -0.54 0.02 -0.17 0.03 -0.03 0.12 0.09

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 936.69 67.56 0.00 52.65 34.27 390.61 324.66 0.00 286.89 72.14 34.03
Inventory Days 0.00 46.51 56.52 0.00 0.00
Days Payable 84.87 0.80
Cash Conversion Cycle 936.69 29.19 55.73 52.65 34.27 390.61 324.66 0.00 286.89 72.14 34.03
Working Capital Days 725.60 442.47 819.05 280.83 170.00 2,412.52 2,797.05 3,792.83 3,662.02 6,452.64 10,247.07
ROCE % 0.83% 0.14% -0.39% -5.78% 0.42% 1.56% -34.52% 0.80% 2.24% 5.02% -26.25% 0.79%

Shareholding Pattern

Numbers in percentages

13 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
3.00% 2.84% 1.44% 1.40% 1.38% 1.32% 0.54% 0.54% 0.33% 0.23% 0.21% 0.15%
97.00% 97.16% 98.56% 98.60% 98.63% 98.68% 99.46% 99.46% 99.68% 99.78% 99.80% 99.86%
No. of Shareholders 10,16415,12818,18519,19218,45919,18920,00924,38233,23351,18351,62075,785

Documents

Announcements

Annual reports