Gajanan Securities Services Ltd

Gajanan Securities Services Ltd

₹ 135 -3.47%
26 Dec - close price
About

Incorporated in 1994, Gajanan Securities Services Ltd trades in shares, securities and derivatives[1]

Key Points

Business Overview:[1]
a) Investing money in Mutual Funds
b) Providing loans
c) Providing guarantees/ security

  • Market Cap 41.8 Cr.
  • Current Price 135
  • High / Low 171 / 32.1
  • Stock P/E 48.6
  • Book Value 370
  • Dividend Yield 0.00 %
  • ROCE 0.21 %
  • ROE 0.86 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.36 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -13.2% over past five years.
  • Company has a low return on equity of 0.82% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.26 0.07 -0.01 -0.13 0.19 0.01 -0.03 0.13 0.07 0.03 0.13 0.03 0.02
0.03 0.03 0.84 0.05 0.07 0.01 0.04 0.02 0.07 0.02 0.04 0.06 0.02
Operating Profit 0.23 0.04 -0.85 -0.18 0.12 0.00 -0.07 0.11 0.00 0.01 0.09 -0.03 0.00
OPM % 88.46% 57.14% 63.16% 0.00% 84.62% 0.00% 33.33% 69.23% -100.00% 0.00%
0.43 0.00 -0.03 0.14 0.08 0.36 0.00 0.06 0.01 0.00 0.00 0.05 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.66 0.04 -0.88 -0.04 0.20 0.36 -0.07 0.17 0.01 0.01 0.09 0.02 0.01
Tax % 7.58% 25.00% 1.14% -100.00% 25.00% 0.00% 0.00% 17.65% 200.00% 100.00% 22.22% 50.00% 0.00%
0.61 1.00 -0.89 -0.01 0.16 0.36 0.01 0.14 -0.01 0.16 0.69 0.01 0.00
EPS in Rs 1.97 3.22 -2.87 -0.03 0.52 1.16 0.03 0.45 -0.03 0.52 2.22 0.03 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.11 1.16 0.13 0.73 -0.46 1.06 0.67 0.06 0.36 0.21
0.12 1.15 0.08 0.09 0.10 0.11 0.12 0.17 0.12 0.14
Operating Profit -0.01 0.01 0.05 0.64 -0.56 0.95 0.55 -0.11 0.24 0.07
OPM % -9.09% 0.86% 38.46% 87.67% 89.62% 82.09% -183.33% 66.67% 33.33%
0.01 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 0.01 0.05 0.64 -0.56 0.95 0.63 -0.11 0.24 0.13
Tax % 0.00% 300.00% 40.00% 18.75% -21.43% 28.42% 15.87% 9.09% 33.33%
0.00 0.04 0.15 0.97 -0.17 1.33 1.29 0.52 0.98 0.86
EPS in Rs 0.00 0.23 0.48 3.13 -0.55 4.29 4.16 1.68 3.16 2.77
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -13%
3 Years: -30%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 0%
3 Years: -10%
TTM: 72%
Stock Price CAGR
10 Years: 20%
5 Years: 69%
3 Years: 138%
1 Year: 308%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10 3.10
Reserves -0.42 106.57 106.67 107.69 107.52 108.86 110.16 110.70 111.68 111.69
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 1.21 1.23 1.56 1.24 6.22 0.95 0.90 0.96 1.06
Total Liabilities 2.70 110.88 111.00 112.35 111.86 118.18 114.21 114.70 115.74 115.85
0.01 0.01 0.01 0.18 0.18 0.18 0.30 0.66 2.68 3.89
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.59 84.54 66.13 106.17 107.10 98.88 97.84 97.94 97.99 98.41
2.10 26.33 44.86 6.00 4.58 19.12 16.07 16.10 15.07 13.55
Total Assets 2.70 110.88 111.00 112.35 111.86 118.18 114.21 114.70 115.74 115.85

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.07 -20.95 -19.32 0.90 -0.10 5.38 -4.63 0.46 0.80
0.00 23.13 18.60 -39.76 -1.39 9.25 1.60 -0.45 -1.83
0.04 0.00 0.00 41.93 0.83 0.10 0.12 -3.06 -5.58
Net Cash Flow -0.03 2.18 -0.72 3.07 -0.66 14.73 -2.91 -3.05 -6.61

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 398.18 15.73 140.38 20.00 -23.80 10.33 0.00 0.00 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 398.18 15.73 140.38 20.00 -23.80 10.33 0.00 0.00 0.00
Working Capital Days 6,901.82 -361.85 118,260.00 -50.00 -539.57 -1,921.42 -261.49 2,980.83 -699.58
ROCE % 0.02% 0.05% 0.58% -0.51% 0.85% 0.56% -0.10% 0.21%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61% 62.61%
37.39% 37.39% 37.39% 37.38% 37.38% 37.38% 37.39% 37.39% 37.39% 37.40% 37.40% 37.39%
No. of Shareholders 194188179177176204391443529571558649

Documents