Unison Metals Ltd
Incorporated in 1990, Unison Metals Ltd is in the business of Stainless Steel and Ceramics
- Market Cap ₹ 40.5 Cr.
- Current Price ₹ 25.3
- High / Low ₹ 36.8 / 19.2
- Stock P/E 9.93
- Book Value ₹ 12.8
- Dividend Yield 0.00 %
- ROCE 12.3 %
- ROE 4.85 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 86.1 days to 64.4 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.57% over last 3 years.
- Promoter holding has decreased over last 3 years: -6.77%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 | 35 | 50 | 56 | 72 | 65 | 65 | 76 | 86 | 93 | 110 | 149 | 142 | |
29 | 33 | 47 | 53 | 69 | 61 | 60 | 71 | 78 | 86 | 105 | 142 | 131 | |
Operating Profit | 2 | 2 | 3 | 2 | 3 | 4 | 5 | 5 | 8 | 7 | 5 | 7 | 12 |
OPM % | 5% | 6% | 5% | 4% | 4% | 6% | 8% | 7% | 10% | 8% | 5% | 5% | 8% |
-0 | 0 | 0 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 1 | 2 | 2 |
Profit before tax | -0 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 5 |
Tax % | 129% | 38% | 49% | 25% | 30% | 9% | 44% | 42% | 27% | 28% | 36% | 32% | |
-0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 4 | |
EPS in Rs | -0.24 | 0.22 | 0.13 | 1.13 | 0.36 | 0.38 | 0.30 | 0.31 | 0.96 | 0.62 | 0.39 | 0.59 | 2.54 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 18% |
3 Years: | 20% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 16% |
3 Years: | -14% |
TTM: | 249% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 20% |
3 Years: | -16% |
1 Year: | 8% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 16 | 16 | 16 | 16 |
Reserves | 7 | 7 | 7 | 9 | 9 | 10 | 12 | 13 | 14 | 2 | 3 | 4 | 4 |
6 | 8 | 15 | 19 | 25 | 27 | 26 | 34 | 34 | 35 | 33 | 32 | 30 | |
4 | 5 | 6 | 10 | 16 | 8 | 18 | 14 | 25 | 23 | 45 | 49 | 53 | |
Total Liabilities | 20 | 23 | 32 | 41 | 53 | 48 | 59 | 63 | 77 | 76 | 97 | 101 | 103 |
6 | 6 | 7 | 8 | 11 | 12 | 14 | 18 | 20 | 10 | 14 | 13 | 12 | |
CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 |
Investments | 5 | 4 | 4 | 5 | 5 | 5 | 7 | 2 | 2 | 2 | 3 | 3 | 3 |
9 | 12 | 21 | 28 | 36 | 31 | 37 | 40 | 54 | 64 | 80 | 86 | 89 | |
Total Assets | 20 | 23 | 32 | 41 | 53 | 48 | 59 | 63 | 77 | 76 | 97 | 101 | 103 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | -1 | -4 | -0 | 0 | -6 | 8 | -0 | 6 | 4 | 6 | 6 | |
-0 | -0 | -2 | -1 | -3 | 8 | -4 | -3 | -2 | 1 | -2 | -0 | |
-2 | 1 | 6 | 2 | 3 | -3 | -4 | 3 | -4 | -3 | -6 | -6 | |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -0 | -0 | 2 | -2 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 46 | 65 | 65 | 56 | 47 | 87 | 107 | 114 | 154 | 149 | 173 | 117 |
Inventory Days | 60 | 48 | 57 | 70 | 110 | 85 | 92 | 94 | 87 | 54 | 69 | 74 |
Days Payable | 42 | 34 | 52 | 86 | 126 | 54 | 118 | 78 | 151 | 111 | 211 | 124 |
Cash Conversion Cycle | 64 | 80 | 70 | 40 | 32 | 119 | 81 | 129 | 90 | 92 | 30 | 67 |
Working Capital Days | 50 | 74 | 76 | 47 | 56 | 109 | 93 | 106 | 107 | 108 | 85 | 64 |
ROCE % | 9% | 9% | 12% | 9% | 10% | 10% | 10% | 12% | 9% | 10% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Copies of newspaper advertisement published in the free press Gujarat in english newspaper and lokmitra in gujarati newspaper on November 14, 2024
- UNAUDITED STANDALONE AND CONSOLIDATED FINANCIALS FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2024 13 Nov
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING DATED 13.11.2024
13 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for To Consider And Approve Half Yearly Unaudited Standalone And Consolidated Results Of The Company For The Quarter And Half Year Ended September 30, 2024
6 Nov - Board meeting scheduled for November 13, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - DP) Regulations, 2018, we herewith submit the confirmation certificate as received from the RTA for the quarter ended september 30, 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2005
from bse
-
Financial Year 2004
from bse
-
Financial Year 2003
from bse
Business Overview:[1]
Company manufactures Hot & Cold Rolled Stainless Steel Sheets, Stainless Steel Patta for wide range of industrial applications in Steel Industry, particularly in Gujarat, India. Company was selected by Investment & Technology / Promotion Division of UNIDO (United Nations Industrial Development Organization) for collaboration in the field of Stainless Steel Sheets, Kitchenware, Tableware, Cutlery, Utensils, Storage Tanks & Drums