Unison Metals Ltd

Unison Metals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Unison Metals Ltd

₹ 28.3 3.33%
24 Dec - close price
unisongroup.net BSE: 538610
About

Incorporated in 1990, Unison Metals Ltd is in the business of Stainless Steel and Ceramics

Key Points

Business Overview:[1]
Company manufactures Hot & Cold Rolled Stainless Steel Sheets, Stainless Steel Patta for wide range of industrial applications in Steel Industry, particularly in Gujarat, India. Company was selected by Investment & Technology / Promotion Division of UNIDO (United Nations Industrial Development Organization) for collaboration in the field of Stainless Steel Sheets, Kitchenware, Tableware, Cutlery, Utensils, Storage Tanks & Drums

Website BSE
  • Market Cap ₹ 45.3 Cr.
  • Current Price ₹ 28.3
  • High / Low ₹ 36.8 / 19.2
  • Stock P/E 11.1
  • Book Value ₹ 12.8
  • Dividend Yield 0.00 %
  • ROCE 12.3 %
  • ROE 4.85 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 86.1 days to 64.4 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.57% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.77%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
26.84 24.90 20.14 18.13 19.52 33.76 38.96 31.36 32.54 30.78 54.70 28.43 28.18
23.68 23.77 20.42 19.53 20.09 30.37 35.56 30.96 33.81 30.67 46.45 26.87 26.57
Operating Profit 3.16 1.13 -0.28 -1.40 -0.57 3.39 3.40 0.40 -1.27 0.11 8.25 1.56 1.61
OPM % 11.77% 4.54% -1.39% -7.72% -2.92% 10.04% 8.73% 1.28% -3.90% 0.36% 15.08% 5.49% 5.71%
0.05 0.17 0.55 0.06 0.08 0.05 0.69 0.32 0.14 0.11 0.08 0.11 0.16
Interest 0.89 0.83 0.78 0.76 0.91 0.94 0.86 1.21 0.99 1.30 1.43 0.81 1.00
Depreciation 0.67 0.67 0.29 0.30 0.31 0.28 0.37 0.37 0.40 0.40 0.66 0.46 0.46
Profit before tax 1.65 -0.20 -0.80 -2.40 -1.71 2.22 2.86 -0.86 -2.52 -1.48 6.24 0.40 0.31
Tax % 25.45% -30.00% -22.50% -24.17% -25.73% 24.32% 29.02% -24.42% -25.00% -28.38% 27.24% 10.00% 22.58%
1.23 -0.15 -0.62 -1.82 -1.27 1.68 2.03 -0.66 -1.88 -1.05 4.53 0.36 0.24
EPS in Rs 0.77 -0.09 -0.39 -1.14 -0.79 1.05 1.27 -0.41 -1.17 -0.66 2.83 0.22 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
30 35 50 56 72 65 65 76 86 93 110 149 142
29 33 47 53 69 61 60 71 78 86 105 142 131
Operating Profit 2 2 3 2 3 4 5 5 8 7 5 7 12
OPM % 5% 6% 5% 4% 4% 6% 8% 7% 10% 8% 5% 5% 8%
-0 0 0 3 1 1 0 1 1 1 1 1 0
Interest 1 1 1 2 2 3 3 4 4 4 4 5 5
Depreciation 1 1 1 1 1 1 1 2 3 3 1 2 2
Profit before tax -0 1 0 2 1 1 1 1 2 1 1 1 5
Tax % 129% 38% 49% 25% 30% 9% 44% 42% 27% 28% 36% 32%
-0 0 0 2 1 1 0 0 2 1 1 1 4
EPS in Rs -0.24 0.22 0.13 1.13 0.36 0.38 0.30 0.31 0.96 0.62 0.39 0.59 2.54
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 18%
3 Years: 20%
TTM: 4%
Compounded Profit Growth
10 Years: 8%
5 Years: 16%
3 Years: -14%
TTM: 249%
Stock Price CAGR
10 Years: 10%
5 Years: 23%
3 Years: -23%
1 Year: 26%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 3 3 3 3 3 16 16 16 16
Reserves 7 7 7 9 9 10 12 13 14 2 3 4 4
6 8 15 19 25 27 26 34 34 35 33 32 30
4 5 6 10 16 8 18 14 25 23 45 49 53
Total Liabilities 20 23 32 41 53 48 59 63 77 76 97 101 103
6 6 7 8 11 12 14 18 20 10 14 13 12
CWIP 0 0 0 0 1 0 0 4 1 0 0 0 0
Investments 5 4 4 5 5 5 7 2 2 2 3 3 3
9 12 21 28 36 31 37 40 54 64 80 86 89
Total Assets 20 23 32 41 53 48 59 63 77 76 97 101 103

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 -1 -4 -0 0 -6 8 -0 6 4 6 6
-0 -0 -2 -1 -3 8 -4 -3 -2 1 -2 -0
-2 1 6 2 3 -3 -4 3 -4 -3 -6 -6
Net Cash Flow 0 0 -0 0 0 -1 0 -0 -0 2 -2 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 46 65 65 56 47 87 107 114 154 149 173 117
Inventory Days 60 48 57 70 110 85 92 94 87 54 69 74
Days Payable 42 34 52 86 126 54 118 78 151 111 211 124
Cash Conversion Cycle 64 80 70 40 32 119 81 129 90 92 30 67
Working Capital Days 50 74 76 47 56 109 93 106 107 108 85 64
ROCE % 9% 9% 12% 9% 10% 10% 10% 12% 9% 10% 12%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
58.37% 56.66% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61%
41.63% 43.34% 48.39% 48.39% 48.39% 48.39% 48.39% 48.39% 48.40% 48.38% 48.39% 48.39%
No. of Shareholders 16,33013,20716,08913,09313,09312,19611,62111,06210,68910,34410,63010,450

Documents

Announcements

Annual reports

Credit ratings