Unison Metals Ltd

Unison Metals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Unison Metals Ltd

₹ 25.3 4.97%
22 Nov 4:00 p.m.
unisongroup.net BSE: 538610
About

Incorporated in 1990, Unison Metals Ltd is in the business of Stainless Steel and Ceramics

Key Points

Business Overview:[1]
Company manufactures Hot & Cold Rolled Stainless Steel Sheets, Stainless Steel Patta for wide range of industrial applications in Steel Industry, particularly in Gujarat, India. Company was selected by Investment & Technology / Promotion Division of UNIDO (United Nations Industrial Development Organization) for collaboration in the field of Stainless Steel Sheets, Kitchenware, Tableware, Cutlery, Utensils, Storage Tanks & Drums

Website BSE
  • Market Cap ₹ 40.6 Cr.
  • Current Price ₹ 25.3
  • High / Low ₹ 36.8 / 19.2
  • Stock P/E 3.53
  • Book Value ₹ 21.7
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 11.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.17 times its book value
  • Company has delivered good profit growth of 127% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.58% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.77%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
40.19 37.51 50.19 46.97 50.72 66.56 72.67 54.88 60.21 53.47 107.20 54.36 66.83
36.57 36.91 47.82 50.06 50.96 60.34 65.98 56.05 62.42 51.71 89.73 50.44 63.38
Operating Profit 3.62 0.60 2.37 -3.09 -0.24 6.22 6.69 -1.17 -2.21 1.76 17.47 3.92 3.45
OPM % 9.01% 1.60% 4.72% -6.58% -0.47% 9.34% 9.21% -2.13% -3.67% 3.29% 16.30% 7.21% 5.16%
0.16 0.28 0.53 0.29 0.28 0.32 0.77 0.44 0.22 0.18 0.07 0.16 0.18
Interest 1.34 1.21 1.26 1.20 1.43 1.51 1.53 2.05 1.77 1.93 2.20 1.49 2.17
Depreciation 0.95 0.95 0.57 0.75 0.78 0.78 0.84 0.88 0.89 0.89 1.13 0.93 0.95
Profit before tax 1.49 -1.28 1.07 -4.75 -2.17 4.25 5.09 -3.66 -4.65 -0.88 14.21 1.66 0.51
Tax % 25.50% -5.47% -6.54% -25.05% -25.35% 25.88% 27.31% -25.14% -26.45% -86.36% 31.03% 21.08% 5.88%
1.11 -1.21 1.14 -3.57 -1.62 3.15 3.73 -2.74 -3.42 -0.12 9.84 1.31 0.48
EPS in Rs 0.69 -0.76 0.71 -2.23 -1.01 1.97 2.33 -1.71 -2.13 -0.07 6.14 0.82 0.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
35 50 72 65 65 166 142 159 237 276 282
33 47 69 61 60 158 131 148 227 259 255
Operating Profit 2 3 3 4 5 8 11 10 10 16 27
OPM % 6% 5% 4% 6% 8% 5% 8% 6% 4% 6% 9%
0 0 1 1 0 2 1 1 1 1 1
Interest 1 1 2 3 3 5 6 5 6 8 8
Depreciation 1 1 1 1 1 3 4 4 3 4 4
Profit before tax 1 0 1 1 1 2 2 2 2 5 16
Tax % 40% 48% 29% 8% 43% 37% 27% 25% 31% 30%
0 0 1 1 -0 2 2 1 2 4 12
EPS in Rs 0.21 0.14 0.46 0.41 -0.01 1.28 1.10 0.86 1.05 2.22 7.19
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 34%
3 Years: 25%
TTM: 11%
Compounded Profit Growth
10 Years: 23%
5 Years: 127%
3 Years: 28%
TTM: 1499%
Stock Price CAGR
10 Years: 8%
5 Years: 21%
3 Years: -16%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 8%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 3 3 3 16 16 16 16
Reserves 7 7 9 10 11 21 23 12 13 17 19
8 15 25 27 26 50 50 54 59 60 66
5 6 16 8 18 42 50 59 69 94 94
Total Liabilities 23 32 53 48 59 117 126 140 157 187 194
6 7 11 12 14 26 28 18 30 27 25
CWIP 0 0 1 0 0 4 3 8 0 0 0
Investments 4 4 5 6 7 2 2 2 2 2 2
12 21 36 31 37 85 93 112 125 158 167
Total Assets 23 32 53 48 59 117 126 140 157 187 194

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 -4 0 -6 8 5 11 6 5 5
-0 -2 -3 8 -4 -8 -4 -3 -4 -0
1 6 3 -3 -4 2 -9 -1 -1 -7
Net Cash Flow 0 -0 0 -1 0 -0 -3 2 -0 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 65 65 47 87 108 115 153 138 110 107
Inventory Days 48 57 110 85 92 68 86 95 70 78
Days Payable 34 52 126 54 121 107 166 163 127 114
Cash Conversion Cycle 79 70 32 119 80 77 72 69 54 72
Working Capital Days 74 76 56 109 94 78 99 90 67 70
ROCE % 9% 10% 10% 13% 11% 9% 10% 14%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
58.37% 56.66% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61%
41.63% 43.34% 48.39% 48.39% 48.39% 48.39% 48.39% 48.39% 48.40% 48.38% 48.39% 48.39%
No. of Shareholders 16,33013,20716,08913,09313,09312,19611,62111,06210,68910,34410,63010,450

Documents

Announcements

Annual reports

Credit ratings