Unison Metals Ltd
Incorporated in 1990, Unison Metals Ltd is in the business of Stainless Steel and Ceramics
- Market Cap ₹ 42.4 Cr.
- Current Price ₹ 26.5
- High / Low ₹ 36.8 / 19.2
- Stock P/E 3.69
- Book Value ₹ 21.7
- Dividend Yield 0.00 %
- ROCE 14.4 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 127% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.58% over last 3 years.
- Promoter holding has decreased over last 3 years: -6.77%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
35 | 50 | 72 | 65 | 65 | 166 | 142 | 159 | 237 | 276 | 282 | |
33 | 47 | 69 | 61 | 60 | 158 | 131 | 148 | 227 | 259 | 255 | |
Operating Profit | 2 | 3 | 3 | 4 | 5 | 8 | 11 | 10 | 10 | 16 | 27 |
OPM % | 6% | 5% | 4% | 6% | 8% | 5% | 8% | 6% | 4% | 6% | 9% |
0 | 0 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | |
Interest | 1 | 1 | 2 | 3 | 3 | 5 | 6 | 5 | 6 | 8 | 8 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 3 | 4 | 4 |
Profit before tax | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 5 | 16 |
Tax % | 40% | 48% | 29% | 8% | 43% | 37% | 27% | 25% | 31% | 30% | |
0 | 0 | 1 | 1 | -0 | 2 | 2 | 1 | 2 | 4 | 12 | |
EPS in Rs | 0.21 | 0.14 | 0.46 | 0.41 | -0.01 | 1.28 | 1.10 | 0.86 | 1.05 | 2.22 | 7.19 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 34% |
3 Years: | 25% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 127% |
3 Years: | 28% |
TTM: | 1499% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 22% |
3 Years: | -24% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 8% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 16 | 16 | 16 | 16 |
Reserves | 7 | 7 | 9 | 10 | 11 | 21 | 23 | 12 | 13 | 17 | 19 |
8 | 15 | 25 | 27 | 26 | 50 | 50 | 54 | 59 | 60 | 66 | |
5 | 6 | 16 | 8 | 18 | 42 | 50 | 59 | 69 | 94 | 94 | |
Total Liabilities | 23 | 32 | 53 | 48 | 59 | 117 | 126 | 140 | 157 | 187 | 194 |
6 | 7 | 11 | 12 | 14 | 26 | 28 | 18 | 30 | 27 | 25 | |
CWIP | 0 | 0 | 1 | 0 | 0 | 4 | 3 | 8 | 0 | 0 | 0 |
Investments | 4 | 4 | 5 | 6 | 7 | 2 | 2 | 2 | 2 | 2 | 2 |
12 | 21 | 36 | 31 | 37 | 85 | 93 | 112 | 125 | 158 | 167 | |
Total Assets | 23 | 32 | 53 | 48 | 59 | 117 | 126 | 140 | 157 | 187 | 194 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
-1 | -4 | 0 | -6 | 8 | 5 | 11 | 6 | 5 | 5 | |
-0 | -2 | -3 | 8 | -4 | -8 | -4 | -3 | -4 | -0 | |
1 | 6 | 3 | -3 | -4 | 2 | -9 | -1 | -1 | -7 | |
Net Cash Flow | 0 | -0 | 0 | -1 | 0 | -0 | -3 | 2 | -0 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 65 | 65 | 47 | 87 | 108 | 115 | 153 | 138 | 110 | 107 |
Inventory Days | 48 | 57 | 110 | 85 | 92 | 68 | 86 | 95 | 70 | 78 |
Days Payable | 34 | 52 | 126 | 54 | 121 | 107 | 166 | 163 | 127 | 114 |
Cash Conversion Cycle | 79 | 70 | 32 | 119 | 80 | 77 | 72 | 69 | 54 | 72 |
Working Capital Days | 74 | 76 | 56 | 109 | 94 | 78 | 99 | 90 | 67 | 70 |
ROCE % | 9% | 10% | 10% | 13% | 11% | 9% | 10% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Copies of newspaper advertisement published in the free press Gujarat in english newspaper and lokmitra in gujarati newspaper on November 14, 2024
- UNAUDITED STANDALONE AND CONSOLIDATED FINANCIALS FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2024 13 Nov
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING DATED 13.11.2024
13 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for To Consider And Approve Half Yearly Unaudited Standalone And Consolidated Results Of The Company For The Quarter And Half Year Ended September 30, 2024
6 Nov - Board meeting scheduled for November 13, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - DP) Regulations, 2018, we herewith submit the confirmation certificate as received from the RTA for the quarter ended september 30, 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2005
from bse
-
Financial Year 2004
from bse
-
Financial Year 2003
from bse
Business Overview:[1]
Company manufactures Hot & Cold Rolled Stainless Steel Sheets, Stainless Steel Patta for wide range of industrial applications in Steel Industry, particularly in Gujarat, India. Company was selected by Investment & Technology / Promotion Division of UNIDO (United Nations Industrial Development Organization) for collaboration in the field of Stainless Steel Sheets, Kitchenware, Tableware, Cutlery, Utensils, Storage Tanks & Drums