Snowman Logistics Ltd
Snowman Logistics is engaged in the business of Temperature controlled logistics including, but not limited to storage, transportation by road, and distribution of products requiring a temperature controlled environment.
- Market Cap ₹ 1,342 Cr.
- Current Price ₹ 80.3
- High / Low ₹ 84.9 / 46.1
- Stock P/E 106
- Book Value ₹ 25.0
- Dividend Yield 1.24 %
- ROCE 7.13 %
- ROE 3.03 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.19% over last quarter.
Cons
- Stock is trading at 3.19 times its book value
- Company has a low return on equity of 1.99% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
114 | 153 | 203 | 225 | 189 | 194 | 233 | 240 | 237 | 286 | 418 | 503 | |
87 | 115 | 156 | 176 | 153 | 150 | 174 | 179 | 172 | 216 | 329 | 402 | |
Operating Profit | 26 | 38 | 47 | 49 | 36 | 44 | 59 | 61 | 65 | 70 | 89 | 102 |
OPM % | 23% | 25% | 23% | 22% | 19% | 23% | 25% | 26% | 27% | 25% | 21% | 20% |
1 | 2 | 5 | 3 | -2 | 4 | 3 | 3 | 3 | 4 | 8 | 7 | |
Interest | 2 | 11 | 12 | 9 | 11 | 12 | 10 | 20 | 17 | 18 | 22 | 24 |
Depreciation | 9 | 15 | 25 | 30 | 39 | 40 | 41 | 51 | 49 | 51 | 52 | 59 |
Profit before tax | 15 | 14 | 15 | 12 | -15 | -4 | 11 | -6 | 2 | 4 | 22 | 25 |
Tax % | -30% | -64% | -68% | -75% | -68% | 0% | 10% | 138% | 98% | 58% | 38% | 50% |
20 | 22 | 25 | 21 | -5 | -4 | 10 | -15 | 0 | 2 | 13 | 13 | |
EPS in Rs | 1.93 | 1.81 | 1.48 | 1.23 | -0.30 | -0.21 | 0.58 | -0.90 | 0.00 | 0.10 | 0.80 | 0.76 |
Dividend Payout % | 0% | 0% | 34% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 94% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 17% |
3 Years: | 29% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | -6% |
5 Years: | 7% |
3 Years: | 533% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 14% |
1 Year: | 58% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 2% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 103 | 124 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 |
Reserves | 26 | 97 | 251 | 266 | 262 | 258 | 268 | 253 | 253 | 255 | 255 | 251 |
95 | 146 | 90 | 146 | 138 | 131 | 93 | 201 | 220 | 265 | 258 | 278 | |
20 | 21 | 40 | 43 | 31 | 33 | 34 | 21 | 27 | 40 | 45 | 51 | |
Total Liabilities | 243 | 388 | 548 | 622 | 598 | 590 | 562 | 642 | 667 | 728 | 725 | 746 |
157 | 250 | 337 | 441 | 448 | 444 | 413 | 507 | 461 | 543 | 517 | 525 | |
CWIP | 32 | 42 | 23 | 27 | 5 | 1 | 0 | 0 | 20 | 2 | 8 | 14 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 43 | 35 |
54 | 96 | 189 | 154 | 146 | 145 | 148 | 135 | 185 | 182 | 155 | 173 | |
Total Assets | 243 | 388 | 548 | 622 | 598 | 590 | 562 | 642 | 667 | 728 | 725 | 746 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | 15 | 52 | 39 | 49 | 37 | 53 | 56 | 71 | 69 | 86 | 88 | |
-113 | -116 | -90 | -138 | -28 | -27 | -11 | -4 | -41 | -99 | -42 | -24 | |
93 | 111 | 106 | 37 | -23 | -20 | -52 | -51 | 0 | 17 | -58 | -59 | |
Net Cash Flow | -7 | 9 | 68 | -63 | -2 | -10 | -10 | 1 | 30 | -14 | -13 | 5 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82 | 94 | 87 | 91 | 68 | 83 | 81 | 84 | 81 | 86 | 63 | 60 |
Inventory Days | 35 | 34 | ||||||||||
Days Payable | 153 | 104 | ||||||||||
Cash Conversion Cycle | 82 | 94 | 87 | 91 | 68 | 83 | 81 | 84 | 81 | 86 | -55 | -10 |
Working Capital Days | 34 | 30 | -0 | 17 | -14 | -31 | -5 | 30 | 56 | 51 | 42 | 66 |
ROCE % | 11% | 8% | 6% | 4% | -0% | 1% | 4% | 2% | 3% | 3% | 6% | 7% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
17h - Mr. Kiran P George, Company Secretary and Compliance Officer (Key Managerial Personnel) of the Company has tendered his resignation vide email dated 29th April, 2024, …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jul - Depositories and Participants) Regulations, 2018, we enclose herewith a confirmation received from M/s Link Intime India Private Limited, the Registrar and Share Transfer Agent of …
- Intimation Under Regulation 30 Read With Schedule III Of SEBI (LODR) Regulations, 2015 10 Jul
- Intimation Under Regulation 30 Read With Schedule III Of SEBI (LODR) Regulations, 2015 9 Jul
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 27 Jun
Annual reports
Concalls
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Apr 2022Transcript PPT
-
Apr 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
May 2021TranscriptPPT
-
Jan 2021Transcript PPT
Change in Business Model
After being acquired by Gateway Distriparks Ltd, the business model of the company was changed during the year 2016, the company discontinued its low-margin food division business and focused on temperature-controlled warehousing. They also changed the Distribution model from leasing vehicles to Owning their vehicles because of which the Margins have improved. [1]