Qgo Finance Ltd

Qgo Finance Ltd

₹ 57.4 2.44%
23 Dec 3:04 p.m.
About

Incorporated in 1993, Qgo Finance Ltd finances construction projects and provides retail loans

Key Points

Business Overview:[1][2]
Company is a Non-Systemically Important Non-Deposit Accepting NBFC which is classified as Category ‘B’ by RBI. It is in the business of financing and investment in bodies corporate

  • Market Cap 39.9 Cr.
  • Current Price 57.4
  • High / Low 78.5 / 44.1
  • Stock P/E 12.5
  • Book Value 24.3
  • Dividend Yield 1.13 %
  • ROCE 14.0 %
  • ROE 18.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 54.1%

Cons

  • Company has low interest coverage ratio.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1.77 2.47 2.55 2.67 2.89 2.92 3.07 3.30 3.45 3.57 3.73 4.12 4.18
0.41 0.52 0.37 0.45 0.38 0.42 0.31 0.46 0.42 0.36 0.30 0.44 0.53
Operating Profit 1.36 1.95 2.18 2.22 2.51 2.50 2.76 2.84 3.03 3.21 3.43 3.68 3.65
OPM % 76.84% 78.95% 85.49% 83.15% 86.85% 85.62% 89.90% 86.06% 87.83% 89.92% 91.96% 89.32% 87.32%
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.01 0.01 0.02 -0.01
Interest 1.03 1.53 1.65 1.73 1.86 1.89 2.05 2.13 2.22 2.28 2.35 2.48 2.55
Depreciation 0.01 0.01 0.01 0.01 0.03 0.02 0.15 0.02 0.02 0.02 0.14 0.03 0.04
Profit before tax 0.32 0.41 0.52 0.48 0.62 0.59 0.57 0.70 0.81 0.92 0.95 1.19 1.05
Tax % 37.50% 36.59% 25.00% 33.33% 27.42% 25.42% 22.81% 28.57% 27.16% 25.00% 7.37% 26.05% 26.67%
0.21 0.25 0.39 0.31 0.46 0.43 0.44 0.51 0.58 0.69 0.88 0.87 0.76
EPS in Rs 0.30 0.36 0.56 0.45 0.66 0.62 0.63 0.73 0.83 0.99 1.27 1.25 1.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.43 0.68 0.55 0.37 0.39 0.40 1.49 3.60 5.20 8.38 11.57 14.09 15.60
0.38 0.43 0.35 0.47 0.33 0.32 0.53 0.91 0.96 1.25 1.42 1.49 1.63
Operating Profit 0.05 0.25 0.20 -0.10 0.06 0.08 0.96 2.69 4.24 7.13 10.15 12.60 13.97
OPM % 11.63% 36.76% 36.36% -27.03% 15.38% 20.00% 64.43% 74.72% 81.54% 85.08% 87.73% 89.43% 89.55%
0.00 0.11 0.00 -0.04 0.00 -0.01 -0.44 -0.18 -0.23 0.00 0.00 0.00 0.03
Interest 0.01 0.09 0.03 0.00 0.00 0.01 0.32 1.73 3.05 5.24 7.57 9.03 9.66
Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.03 0.03 0.09 0.21 0.21 0.23
Profit before tax 0.03 0.26 0.17 -0.14 0.06 0.06 0.19 0.75 0.93 1.80 2.37 3.36 4.11
Tax % 66.67% 23.08% 64.71% 7.14% 100.00% 50.00% 78.95% 21.33% 31.18% 27.78% 25.74% 21.13%
0.01 0.20 0.06 -0.15 0.00 0.03 0.04 0.58 0.64 1.30 1.76 2.65 3.20
EPS in Rs 0.03 0.60 0.18 -0.45 0.00 0.09 0.06 0.83 0.92 1.87 2.53 3.81 4.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 160.38% 1.58% 0.39%
Compounded Sales Growth
10 Years: 35%
5 Years: 57%
3 Years: 39%
TTM: 22%
Compounded Profit Growth
10 Years: 29%
5 Years: 80%
3 Years: 48%
TTM: 63%
Stock Price CAGR
10 Years: %
5 Years: 32%
3 Years: 22%
1 Year: 19%
Return on Equity
10 Years: 9%
5 Years: 13%
3 Years: 15%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.78 3.35 3.35 3.35 3.35 3.35 6.95 6.95 6.95 6.95 6.95 6.95 6.95
Reserves 0.47 1.13 1.19 1.04 1.04 1.08 1.69 2.50 3.41 4.64 6.15 8.49 9.93
0.00 0.00 0.29 0.00 0.01 0.00 7.75 17.75 29.75 55.40 69.02 79.70 2.68
0.30 0.16 0.14 0.09 0.13 0.14 0.23 1.91 3.36 0.67 0.32 0.42 84.65
Total Liabilities 4.55 4.64 4.97 4.48 4.53 4.57 16.62 29.11 43.47 67.66 82.44 95.56 104.21
0.06 0.02 0.00 0.00 0.00 0.00 0.09 0.08 0.09 0.35 0.35 0.24 0.55
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.49 4.62 4.97 4.48 4.53 4.57 16.53 29.03 43.38 67.31 82.09 95.32 103.66
Total Assets 4.55 4.64 4.97 4.48 4.53 4.57 16.62 29.11 43.47 67.66 82.44 95.56 104.21

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.02 0.49 -0.32 0.39 -0.05 0.01 -3.61 0.32 -0.16 0.81 1.62 -0.06
0.00 0.11 0.01 0.00 0.00 0.00 -0.10 -0.02 -0.04 -0.35 -0.20 -0.09
-0.02 -0.70 0.29 -0.29 0.01 -0.01 3.60 0.00 0.00 -0.14 -0.28 -0.35
Net Cash Flow 0.00 -0.10 -0.02 0.10 -0.04 0.00 -0.10 0.30 -0.19 0.32 1.14 -0.50

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.08 38.76 34.70 43.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.08 38.76 34.70 43.00
Working Capital Days 3,386.86 2,291.99 3,099.18 4,074.19 3,986.92 3,914.62 -14.70 -167.29 -171.27 20.91 41.64 58.29
ROCE % 0.94% 4.30% -2.17% 1.37% 1.81% 9.13% 12.25% 12.54% 13.15% 13.33% 13.98%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.93% 63.93% 63.93% 63.93% 63.93% 63.36% 63.36% 63.36% 63.36% 63.36% 63.36% 63.36%
36.07% 36.07% 36.07% 36.08% 36.08% 36.65% 36.64% 36.64% 36.64% 36.65% 36.65% 36.64%
No. of Shareholders 4825646417261,0651,2031,3211,5141,6842,6523,1223,805

Documents