City Online Services Ltd

City Online Ser. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

City Online Services Ltd

₹ 6.83 0.89%
12 Nov - close price
cityonlines.com BSE: 538674
About

Incorporated in 1999, City Online Services Ltd provides internet, intranet and data centre solutions.

Key Points

Services Offered:[1][2]
Company is a 'B' Class ISP licensed to operate ISP operations (with Internet Telephony) in the States of Andhra Pradesh and Karnataka.
a) Data Center: Data Center are connected with Three Tier-I International Gateways with BGP bandwidth routing in Cisco Routers.
b) Bandwidth: Available from 128 kbps to DS3
c) Web Hosting Video Services: Real time Data/Voice/Video Internet/Intranet Solutions through Wired and Wireless and also Data Center Solutions like Web Hosting, Video Streaming, Video-On-Demand and Web Casting for TV, Media Companies and Corporates.
d) VOIP Gateway Services: Provides Internet Telephony
e) Wifi Solutions: Customized WiFi Solutions for transferring data / voice / video Conferencing solutions through Point-to-Point, Point-to-Multipoint to Corporates / Small Households, Campus and Hospitality.

Website BSE
  • Market Cap ₹ 3.53 Cr.
  • Current Price ₹ 6.83
  • High / Low ₹ 6.87 / 3.22
  • Stock P/E
  • Book Value ₹ -1.97
  • Dividend Yield 0.00 %
  • ROCE -68.7 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -12.9% over past five years.
  • Promoter holding is low: 14.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Telecomm-Service Industry: Telecommunications - Service Provider

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
3.38 2.81 2.17 1.91 1.80 1.91 2.83 2.06 2.48 2.45 2.22 2.55 2.21
3.38 2.81 4.69 2.60 1.85 2.61 3.11 2.87 2.37 3.51 1.93 2.99 2.14
Operating Profit 0.00 0.00 -2.52 -0.69 -0.05 -0.70 -0.28 -0.81 0.11 -1.06 0.29 -0.44 0.07
OPM % 0.00% 0.00% -116.13% -36.13% -2.78% -36.65% -9.89% -39.32% 4.44% -43.27% 13.06% -17.25% 3.17%
0.04 0.06 0.70 0.01 1.26 0.01 -0.14 0.75 0.15 0.07 0.24 0.25 0.53
Interest 0.05 0.05 0.05 0.04 0.24 0.06 0.05 0.04 0.04 0.04 0.57 0.04 0.04
Depreciation 0.15 0.15 0.11 0.15 0.15 0.16 0.16 0.17 0.18 0.16 0.14 0.15 0.07
Profit before tax -0.16 -0.14 -1.98 -0.87 0.82 -0.91 -0.63 -0.27 0.04 -1.19 -0.18 -0.38 0.49
Tax % 0.00% 0.00% 21.21% 0.00% 15.85% 0.00% 0.00% 0.00% 250.00% -1.68% 5.56% 0.00% 40.82%
-0.16 -0.14 -2.39 -0.87 0.69 -0.91 -0.64 -0.27 -0.06 -1.18 -0.19 -0.37 0.29
EPS in Rs -0.31 -0.27 -4.63 -1.68 1.34 -1.76 -1.24 -0.52 -0.12 -2.28 -0.37 -0.72 0.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
14.37 13.64 18.56 16.56 13.57 11.53 8.52 9.29 9.43
14.20 13.44 18.31 16.87 14.00 13.83 9.91 11.21 10.57
Operating Profit 0.17 0.20 0.25 -0.31 -0.43 -2.30 -1.39 -1.92 -1.14
OPM % 1.18% 1.47% 1.35% -1.87% -3.17% -19.95% -16.31% -20.67% -12.09%
0.10 0.27 0.18 0.32 0.50 0.96 0.70 1.13 1.09
Interest 0.14 0.18 0.18 0.29 0.16 0.20 0.38 0.16 0.69
Depreciation 1.45 0.53 0.23 0.34 0.40 0.45 0.59 0.66 0.52
Profit before tax -1.32 -0.24 0.02 -0.62 -0.49 -1.99 -1.66 -1.61 -1.26
Tax % -18.94% 120.83% -100.00% 25.81% 85.71% -47.74% 28.31% 5.59%
-1.07 -0.53 0.04 -0.79 -0.91 -1.05 -2.12 -1.70 -1.45
EPS in Rs -2.07 -1.03 0.08 -1.53 -1.76 -2.03 -4.10 -3.29 -2.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -13%
3 Years: -12%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -38%
TTM: 23%
Stock Price CAGR
10 Years: -7%
5 Years: 19%
3 Years: 3%
1 Year: 97%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
Equity Capital 5.61 5.61 5.61 5.61 5.61 5.61 5.16 5.16 5.16
Reserves -1.90 -2.43 -1.63 -2.52 -3.36 -4.40 -5.53 -7.23 -6.18
1.48 1.89 1.40 1.06 1.56 2.14 3.33 3.36 1.39
2.36 3.97 5.79 8.53 7.42 6.38 6.35 7.74 7.82
Total Liabilities 7.55 9.04 11.17 12.68 11.23 9.73 9.31 9.03 8.19
2.11 1.70 1.53 1.48 1.50 1.62 3.37 2.88 2.09
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00
Investments 0.05 0.22 0.13 0.16 0.13 0.03 0.03 0.03 0.03
5.39 7.12 9.51 11.04 9.60 8.08 5.88 6.12 6.07
Total Assets 7.55 9.04 11.17 12.68 11.23 9.73 9.31 9.03 8.19

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0.80 0.12 1.22 1.39 -0.47 -0.17 2.86 0.21
-0.75 -0.23 -0.67 -0.76 0.15 -0.06 -2.11 -0.10
0.46 0.20 -1.97 -0.20 -0.03 0.14 -0.76 -0.18
Net Cash Flow -1.09 0.08 -1.42 0.42 -0.35 -0.08 0.00 -0.07

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 67.82 78.14 76.89 122.11 136.10 109.53 98.96 84.47
Inventory Days
Days Payable
Cash Conversion Cycle 67.82 78.14 76.89 122.11 136.10 109.53 98.96 84.47
Working Capital Days 55.88 65.03 31.07 4.85 11.57 -28.17 -117.38 -157.16
ROCE % -1.17% 3.83% -6.93% -9.80% -50.00% -40.57% -68.71%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75%
3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87%
81.38% 81.38% 81.38% 81.39% 81.38% 81.38% 81.38% 81.38% 81.39% 81.39% 81.39% 81.38%
No. of Shareholders 8611,0411,1101,1381,2711,2881,2721,2851,3331,3671,3761,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports