Encash Entertainment Ltd

Encash Entertainment Ltd

₹ 29.0 -3.33%
02 Feb 2024
About

Encash Entertainment is mainly engaged in the business of entertainment and style & fashion garments sector.

  • Market Cap 11.3 Cr.
  • Current Price 29.0
  • High / Low 29.0 / 29.0
  • Stock P/E
  • Book Value 21.3
  • Dividend Yield 0.00 %
  • ROCE -3.81 %
  • ROE -3.93 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 32.4%
  • Company has a low return on equity of -1.99% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
0.43 0.04 0.54 0.00 0.00 0.01 0.12 0.34 0.27 0.07 0.11 0.02
0.52 0.26 0.35 0.07 0.16 0.11 0.19 0.42 0.33 0.20 0.24 0.19
Operating Profit -0.09 -0.22 0.19 -0.07 -0.16 -0.10 -0.07 -0.08 -0.06 -0.13 -0.13 -0.17
OPM % -20.93% -550.00% 35.19% -1,000.00% -58.33% -23.53% -22.22% -185.71% -118.18% -850.00%
0.01 0.00 0.00 0.00 0.32 0.00 0.28 0.00 0.03 0.00 0.00 0.00
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.11 0.10 0.10 0.10 0.08 0.06 0.06 0.04 0.04 0.04 0.03 0.03
Profit before tax -0.20 -0.32 0.09 -0.17 0.08 -0.16 0.15 -0.12 -0.07 -0.17 -0.16 -0.20
Tax % -10.00% 0.00% -22.22% 0.00% -25.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.18 -0.32 0.11 -0.17 0.10 -0.15 0.15 -0.12 -0.07 -0.17 -0.17 -0.19
EPS in Rs -0.46 -0.82 0.28 -0.44 0.26 -0.38 0.38 -0.31 -0.18 -0.44 -0.44 -0.49
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.98 2.11 1.64 2.26 4.17 2.10 5.33 0.58 0.00 0.13 0.60 0.17 0.13
0.93 2.16 1.72 2.38 4.21 2.01 5.31 0.61 0.23 0.30 0.74 0.43 0.43
Operating Profit 0.05 -0.05 -0.08 -0.12 -0.04 0.09 0.02 -0.03 -0.23 -0.17 -0.14 -0.26 -0.30
OPM % 5.10% -2.37% -4.88% -5.31% -0.96% 4.29% 0.38% -5.17% -130.77% -23.33% -152.94% -230.77%
0.00 0.00 0.21 0.22 0.19 0.13 0.01 0.00 0.32 0.28 0.03 0.00 0.00
Interest 0.00 0.03 0.05 0.03 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.03 0.04 0.04 0.12 0.19 0.20 0.20 0.18 0.11 0.08 0.07 0.06
Profit before tax 0.02 -0.11 0.04 0.03 0.01 0.01 -0.18 -0.23 -0.09 0.00 -0.19 -0.33 -0.36
Tax % 0.00% 0.00% 25.00% 33.33% 0.00% 100.00% -11.11% -8.70% -22.22% 0.00% 0.00%
0.01 -0.11 0.03 0.03 0.01 0.00 -0.17 -0.21 -0.08 0.01 -0.20 -0.34 -0.36
EPS in Rs 2.37 -0.39 0.08 0.08 0.03 0.00 -0.44 -0.54 -0.21 0.03 -0.51 -0.87 -0.93
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -22%
5 Years: -50%
3 Years: %
TTM: -62%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -50%
Stock Price CAGR
10 Years: -13%
5 Years: %
3 Years: %
1 Year: -3%
Return on Equity
10 Years: -1%
5 Years: -2%
3 Years: -2%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.04 2.80 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90
Reserves 1.99 2.62 5.53 5.55 5.56 5.58 5.40 5.19 5.12 5.13 4.93 4.59 4.40
0.51 1.04 0.61 0.21 0.18 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.79 0.45 0.47 0.67 0.92 22.15 22.61 22.29 22.26 0.63 0.46 0.61 0.68
Total Liabilities 3.33 6.91 10.51 10.33 10.56 31.77 31.91 31.38 31.28 9.66 9.29 9.10 8.98
0.16 0.13 0.09 0.21 0.85 0.87 0.70 0.66 0.46 0.52 0.45 0.38 0.35
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.13 2.34 2.43 1.83 1.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.04 4.44 7.99 8.29 8.35 30.90 31.21 30.72 30.82 9.14 8.84 8.72 8.63
Total Assets 3.33 6.91 10.51 10.33 10.56 31.77 31.91 31.38 31.28 9.66 9.29 9.10 8.98

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.22 -2.22 -3.31 -0.23 0.22 -0.53 -0.11 0.15 -0.28 -0.01 -0.02 -0.03
-0.27 -1.22 -0.14 0.44 -0.28 1.15 -0.03 -0.20 0.03 -0.18 0.00 0.00
0.49 4.03 3.56 -0.43 -0.04 -0.03 -0.11 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.59 0.11 -0.22 -0.11 0.60 -0.25 -0.04 -0.25 -0.18 -0.02 -0.03

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 167.60 332.13 429.54 146.97 93.66 159.90 30.13 144.74 814.23 54.75 0.00
Inventory Days 428.12 30,461.86
Days Payable 216.80 490.14
Cash Conversion Cycle 378.92 332.13 429.54 146.97 93.66 159.90 30.13 30,116.46 814.23 54.75 0.00
Working Capital Days 450.66 579.50 1,497.84 1,133.76 606.58 1,333.12 534.83 4,789.05 21,675.38 4,714.58 16,446.47
ROCE % 0.88% -1.78% 1.09% 0.61% 0.31% 0.21% -1.80% -2.50% -0.99% 0.00% -2.13% -3.81%

Shareholding Pattern

Numbers in percentages

Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
32.55% 32.55% 32.55% 32.55% 32.55% 32.55% 32.55% 32.56% 32.40% 32.40% 32.40% 32.40%
67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.44% 67.59% 67.59% 67.60% 67.58%
No. of Shareholders 488480480478464461456448418416414416

Documents