Panabyte Technologies Ltd
Incorporated in 1981, Panache Innovations Ltd is engaged in multi-product distribution viz., Consumer Electronic & Electrical Goods and IT Hardware & its peripherals and Sanitary products
- Market Cap ₹ 24.2 Cr.
- Current Price ₹ 55.2
- High / Low ₹ 55.2 / 14.2
- Stock P/E
- Book Value ₹ 7.61
- Dividend Yield 0.00 %
- ROCE 1.80 %
- ROE -3.24 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 7.26 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -9.15%
- Promoter holding is low: 2.22%
- Company has a low return on equity of -2.75% over last 3 years.
- Company has high debtors of 169 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|
| 11.09 | 40.08 | 10.31 | 15.12 | 9.81 | |
| 10.90 | 39.49 | 10.91 | 15.14 | 9.94 | |
| Operating Profit | 0.19 | 0.59 | -0.60 | -0.02 | -0.13 |
| OPM % | 1.71% | 1.47% | -5.82% | -0.13% | -1.33% |
| 0.20 | 0.15 | 0.29 | 0.28 | 0.13 | |
| Interest | 0.00 | 0.02 | 0.00 | 0.10 | 0.25 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Profit before tax | 0.38 | 0.71 | -0.32 | 0.14 | -0.27 |
| Tax % | 18.42% | 11.27% | 15.62% | -14.29% | -18.52% |
| 0.31 | 0.63 | -0.37 | 0.16 | -0.23 | |
| EPS in Rs | 0.71 | 1.44 | -0.84 | 0.36 | -0.52 |
| Dividend Payout % | 141.61% | 34.84% | -29.66% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -37% |
| TTM: | -35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -158% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 38% |
| 1 Year: | 273% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -3% |
| Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|
| Equity Capital | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 |
| Reserves | -0.81 | -0.46 | -0.93 | -0.94 | -1.05 |
| 0.00 | 0.00 | 0.00 | 1.96 | 2.38 | |
| 11.61 | 13.18 | 3.91 | 7.80 | 6.12 | |
| Total Liabilities | 15.19 | 17.11 | 7.37 | 13.21 | 11.84 |
| 0.07 | 0.07 | 0.05 | 0.05 | 0.16 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.35 | 1.03 | 0.11 | 0.00 | 0.00 |
| 13.77 | 16.01 | 7.21 | 13.16 | 11.68 | |
| Total Assets | 15.19 | 17.11 | 7.37 | 13.21 | 11.84 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|
| 0.00 | 0.67 | -0.92 | -1.09 | -0.37 | |
| 0.00 | -0.51 | 1.10 | -0.70 | 0.11 | |
| 0.00 | -0.19 | -0.18 | -0.05 | 0.04 | |
| Net Cash Flow | 0.00 | -0.03 | 0.00 | -1.84 | -0.22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|
| Debtor Days | 289.30 | 116.75 | 141.96 | 159.57 | 168.92 |
| Inventory Days | 14.60 | ||||
| Days Payable | 1,343.20 | ||||
| Cash Conversion Cycle | 289.30 | -1,211.85 | 141.96 | 159.57 | 168.92 |
| Working Capital Days | 67.14 | 6.10 | 114.35 | 126.01 | 203.52 |
| ROCE % | 19.71% | -8.66% | 6.31% | 1.80% |
Documents
Announcements
- Rectification Of Typographical Error And Submission Of Revised Financial Results For The Half Year And Quarter Ended 30Th September, 2024 14 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Publication of Newspaper Advertisement of Unaudited Financial Results for the Quarter ended September 30, 2024
-
Statement Of Deviation / Variation Under Regulation 32 Of The SEBI (Listing Obligations And Disclosure Requirement) Regulation, 2015
13 Nov - Statement confirming no deviation in fund utilization.
-
Intimation Pursuant To Regulation 31A Of The SEBI (LODR) Regulations, 2015, As Amended ("SEBI LODR Regulations") - Submission Of Extracts Of Minutes Of Board Meeting Pursuant To Reclassification From ''Promoter Group Category'' To ''Public Category''.
12 Nov - Board approved reclassification of shareholders to public category.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
12 Nov - Appointment of Mrs. Chhaya Rajendra Bhonslay as Additional Non-Executive Independent Director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company designs ICT & IoT devices, and is involved in manufacturing, distribution and services. It offers solutions in Smart Computing Devices & Virtualization, Smart & AI based Digital Classrooms, Smart & Connected Cars, Smart Asset Mgmt., Retail IoT, Healthy Living Solutions, AV and Pen Display Solutions, Smart Water and other contract manufacturing OEM/ODM and electronic manufacturing opportunities. Company is also engaged in multi- product distribution such as Telecom Products, IT Products, Accessories, LED Lighting Products, Batteries, Power Banks, Audio Products, Torches/Flashlights, Electrical Products, Phones, facilitating Project based Services, AMC of Large Corporates, CCTV Surveillance