Panabyte Technologies Ltd

Panabyte Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Panabyte Technologies Ltd

₹ 25.7 -0.54%
03 Jul 12:50 p.m.
panabyte.com BSE: 538742
About

Incorporated in 1981, Panache Innovations Ltd is engaged in multi-product distribution viz., Consumer Electronic & Electrical Goods and IT Hardware & its peripherals and Sanitary products

Key Points

Business Overview:[1][2]
Company designs ICT & IoT devices, and is involved in manufacturing, distribution and services. It offers solutions in Smart Computing Devices & Virtualization, Smart & AI based Digital Classrooms, Smart & Connected Cars, Smart Asset Mgmt., Retail IoT, Healthy Living Solutions, AV and Pen Display Solutions, Smart Water and other contract manufacturing OEM/ODM and electronic manufacturing opportunities. Company is also engaged in multi- product distribution such as Telecom Products, IT Products, Accessories, LED Lighting Products, Batteries, Power Banks, Audio Products, Torches/Flashlights, Electrical Products, Phones, facilitating Project based Services, AMC of Large Corporates, CCTV Surveillance

Website BSE
  • Market Cap ₹ 11.3 Cr.
  • Current Price ₹ 25.7
  • High / Low ₹ 30.8 / 13.3
  • Stock P/E
  • Book Value ₹ 7.61
  • Dividend Yield 0.00 %
  • ROCE 1.80 %
  • ROE -3.24 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.40 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -13.9%
  • Promoter holding is low: 17.0%
  • Company has a low return on equity of -2.75% over last 3 years.
  • Company has high debtors of 169 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
3.89 0.57 3.50 4.92 1.32 1.77 4.26 4.69 4.39 1.44 3.32 2.33 2.74
3.90 0.55 3.66 5.04 1.67 1.80 4.21 4.60 4.55 1.59 3.43 2.62 2.35
Operating Profit -0.01 0.02 -0.16 -0.12 -0.35 -0.03 0.05 0.09 -0.16 -0.15 -0.11 -0.29 0.39
OPM % -0.26% 3.51% -4.57% -2.44% -26.52% -1.69% 1.17% 1.92% -3.64% -10.42% -3.31% -12.45% 14.23%
0.14 0.04 0.05 0.15 0.05 0.07 0.09 0.08 0.04 0.06 0.07 0.07 -0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.05 0.06 0.06 0.05
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.01
Profit before tax 0.13 0.06 -0.11 0.03 -0.30 0.04 0.13 0.15 -0.17 -0.14 -0.10 -0.29 0.26
Tax % 61.54% 50.00% -9.09% 66.67% 6.67% 50.00% 15.38% 26.67% 58.82% 0.00% 0.00% 48.28% 34.62%
0.05 0.03 -0.12 0.00 -0.28 0.02 0.11 0.11 -0.08 -0.14 -0.10 -0.15 0.17
EPS in Rs 0.11 0.07 -0.27 0.00 -0.64 0.05 0.25 0.25 -0.18 -0.32 -0.23 -0.34 0.39
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
11.09 40.08 10.31 15.12 9.81
10.90 39.49 10.91 15.14 9.94
Operating Profit 0.19 0.59 -0.60 -0.02 -0.13
OPM % 1.71% 1.47% -5.82% -0.13% -1.33%
0.20 0.15 0.29 0.28 0.13
Interest 0.00 0.02 0.00 0.10 0.25
Depreciation 0.01 0.01 0.01 0.02 0.02
Profit before tax 0.38 0.71 -0.32 0.14 -0.27
Tax % 18.42% 11.27% -15.62% -14.29% 18.52%
0.31 0.63 -0.37 0.16 -0.23
EPS in Rs 0.71 1.44 -0.84 0.36 -0.52
Dividend Payout % 141.61% 34.84% -29.66% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -37%
TTM: -35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -158%
Stock Price CAGR
10 Years: %
5 Years: -4%
3 Years: -3%
1 Year: 79%
Return on Equity
10 Years: %
5 Years: %
3 Years: -3%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 4.39 4.39 4.39 4.39 4.39
Reserves -0.81 -0.46 -0.93 -0.94 -1.05
0.00 0.00 0.00 1.96 2.38
11.61 13.18 3.91 7.80 6.12
Total Liabilities 15.19 17.11 7.37 13.21 11.84
0.07 0.07 0.05 0.05 0.16
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 1.35 1.03 0.11 0.00 0.00
13.77 16.01 7.21 13.16 11.68
Total Assets 15.19 17.11 7.37 13.21 11.84

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.00 0.67 -0.92 -1.09 -0.37
0.00 -0.51 1.10 -0.70 0.11
0.00 -0.19 -0.18 -0.05 0.04
Net Cash Flow 0.00 -0.03 0.00 -1.84 -0.22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 289.30 116.75 141.96 159.57 168.92
Inventory Days 14.60
Days Payable 1,343.20
Cash Conversion Cycle 289.30 -1,211.85 141.96 159.57 168.92
Working Capital Days 67.14 6.10 114.35 126.01 203.52
ROCE % 19.71% -8.66% 6.31% 1.80%

Shareholding Pattern

Numbers in percentages

16 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
30.75% 30.75% 32.97% 32.97% 32.97% 32.97% 32.97% 32.97% 32.97% 32.97% 30.96% 17.03%
69.25% 69.25% 67.03% 67.03% 67.03% 67.02% 67.03% 67.04% 67.04% 67.04% 69.04% 82.98%
No. of Shareholders 7397807948198158388598498468549151,474

Documents

Announcements

Annual reports