Mudunuru Ltd

₹ 8.10 4.79%

23 Dec - close price

About

Incorporated in 1994, Mudunuru Ltd is in the business of Software Services

Key Points

Services Offered:^[1]
a) Application development of technologies, including face, finger and iris based bio-metrics recognition
b) IOT solutions that connect devices to enterprise systems
c) Cyber security services for companies
d) Smart city initiatives
e) Big Data Analytics
f) Block chain technologies
g) Data center cloud services
h) Business process outsourcing
i) Knowledge process outsourcing
j) ICT products & solutions

Website BSE

Market Cap ₹ 25.3 Cr.
Current Price ₹ 8.10
High / Low ₹ 15.6 / 6.35
Stock P/E
Book Value ₹ 0.34
Dividend Yield 0.00 %
ROCE -72.9 %
ROE -374 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 23.6 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -19.7% over past five years.
Company might be capitalizing the interest cost
Working capital days have increased from -140 days to 79.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.14	0.21	0.11	0.01	0.83	1.28	0.05	1.21	0.27	1.40	0.01	0.00	1.18
	1.06	0.29	0.18	0.41	0.95	0.96	0.60	1.61	0.98	1.74	1.26	0.52	1.34
Operating Profit	-0.92	-0.08	-0.07	-0.40	-0.12	0.32	-0.55	-0.40	-0.71	-0.34	-1.25	-0.52	-0.16
OPM %	-657.14%	-38.10%	-63.64%	-4,000.00%	-14.46%	25.00%	-1,100.00%	-33.06%	-262.96%	-24.29%	-12,500.00%		-13.56%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.01	0.00	0.03	0.02
Interest	0.01	0.06	0.02	0.04	0.04	0.04	0.04	0.04	0.07	0.04	0.05	0.03	0.03
Depreciation	0.04	0.03	0.05	0.04	0.06	0.03	0.27	0.10	0.08	0.08	0.09	0.22	0.24
Profit before tax	-0.97	-0.17	-0.14	-0.48	-0.22	0.25	-0.86	-0.53	-0.86	-0.45	-1.39	-0.74	-0.41
Tax %	0.00%	0.00%	0.00%	0.00%	13.64%	36.00%	0.00%	0.00%	0.00%	17.78%	-8.63%	-14.86%	-2.44%
	-0.97	-0.17	-0.13	-0.48	-0.25	0.15	-0.87	-0.54	-0.86	-0.53	-1.28	-0.63	-0.40
EPS in Rs	-0.41	-0.07	-0.05	-0.17	-0.09	0.05	-0.30	-0.19	-0.30	-0.18	-0.41	-0.20	-0.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	5.87	8.00	8.58	8.83	13.47	14.28	8.67	4.13	4.09	1.02	2.18	2.90	2.59
	5.68	7.16	6.94	7.08	11.73	12.83	7.49	9.53	3.15	2.75	2.89	5.17	4.86
Operating Profit	0.19	0.84	1.64	1.75	1.74	1.45	1.18	-5.40	0.94	-1.73	-0.71	-2.27	-2.27
OPM %	3.24%	10.50%	19.11%	19.82%	12.92%	10.15%	13.61%	-130.75%	22.98%	-169.61%	-32.57%	-78.28%	-87.64%
	0.00	0.00	0.01	0.00	-0.14	0.00	0.01	0.00	0.00	0.00	0.00	-0.35	0.06
Interest	0.01	0.00	0.02	0.04	0.27	0.53	0.38	0.31	0.30	0.16	0.20	0.22	0.15
Depreciation	0.02	0.39	0.72	0.73	0.84	0.64	0.79	0.57	0.15	0.16	0.41	0.35	0.63
Profit before tax	0.16	0.45	0.91	0.98	0.49	0.28	0.02	-6.28	0.49	-2.05	-1.32	-3.19	-2.99
Tax %	25.00%	-4.44%	8.79%	26.53%	79.59%	-64.29%	-100.00%	-0.96%	85.71%	0.49%	4.55%	-0.94%
	0.12	0.47	0.82	0.73	0.09	0.46	0.03	-6.22	0.07	-2.06	-1.38	-3.16	-2.84
EPS in Rs	0.05	0.20	0.34	0.31	0.04	0.19	0.01	-2.60	0.03	-0.86	-0.48	-1.01	-0.92
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-10%
5 Years:	-20%
3 Years:	-11%
TTM:	-8%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-34%

Stock Price CAGR
10 Years:	0%
5 Years:	15%
3 Years:	4%
1 Year:	-43%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	-374%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4.57	4.79	4.79	4.79	4.79	4.79	4.79	4.79	4.79	4.79	5.74	6.24	6.24
Reserves	1.60	1.96	2.79	3.51	2.72	3.18	3.21	-3.01	-2.93	-4.99	-6.37	-4.14	-5.17
	0.00	0.00	0.00	0.00	4.14	3.65	3.19	2.43	1.56	1.77	2.42	3.13	3.28
	4.33	5.16	6.82	3.93	6.89	2.16	2.70	0.43	1.42	1.94	5.64	1.02	1.01
Total Liabilities	10.50	11.91	14.40	12.23	18.54	13.78	13.89	4.64	4.84	3.51	7.43	6.25	5.36
	0.78	3.33	2.61	1.89	2.05	2.63	2.31	1.81	1.77	1.88	2.18	4.16	3.76
CWIP	3.30	2.01	2.01	2.01	2.64	2.64	2.64	0.00	0.00	0.00	1.78	0.00	0.00
Investments	0.58	0.00	3.20	5.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	5.84	6.57	6.58	3.00	13.85	8.51	8.94	2.83	3.07	1.63	3.47	2.09	1.60
Total Assets	10.50	11.91	14.40	12.23	18.54	13.78	13.89	4.64	4.84	3.51	7.43	6.25	5.36

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.38	1.28	2.61	2.16	-5.45	1.90	-0.77	0.80	0.95	-0.04	0.88	-5.47
	-0.78	-0.90	-3.20	-2.13	2.81	-2.92	1.22	-0.07	0.00	-0.25	-2.49	-0.55
	0.51	0.12	0.00	0.00	4.14	-0.49	-0.45	-0.76	-0.87	0.21	1.61	6.38
Net Cash Flow	0.11	0.50	-0.59	0.02	1.51	-1.52	0.00	-0.04	0.08	-0.08	-0.01	0.36

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	140.53	46.08	140.81	7.85	26.83	47.80	250.49	194.43	75.86	57.25	83.72	7.55
Inventory Days								12.17	0.00	0.00		61.98
Days Payable								0.81				161.84
Cash Conversion Cycle	140.53	46.08	140.81	7.85	26.83	47.80	250.49	205.79	75.86	57.25	83.72	-92.31
Working Capital Days	47.26	11.41	-37.44	-62.00	139.82	114.25	260.17	209.46	138.33	-121.67	-378.39	79.29
ROCE %	2.91%	6.97%	12.98%	12.85%	9.02%	6.96%	3.51%	-77.53%	20.71%	-75.75%	-66.67%	-72.93%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	24.85%	24.85%	23.70%	51.09%	51.09%	51.09%	51.09%	51.09%	51.09%	51.50%	51.50%	51.50%
	0.20%	0.20%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.00%	0.00%	0.00%
	74.95%	74.95%	76.13%	48.75%	48.75%	48.75%	48.75%	48.75%	48.75%	48.50%	48.50%	48.50%
No. of Shareholders	614	671	655	632	626	620	621	615	610	618	645	690

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	24.85%	24.85%	24.85%	24.85%	24.85%	24.85%	51.09%	51.50%	51.50%
	0.00%	0.20%	0.20%	0.20%	0.20%	0.20%	0.16%	0.00%	0.00%
	75.15%	74.95%	74.95%	74.95%	74.95%	74.95%	48.75%	48.50%	48.50%
No. of Shareholders	516	567	592	595	591	671	620	618	690

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Mudunuru Ltd

Mudunuru Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports