JLA Infraville Shoppers Ltd
₹ 5.17
10.00%
24 Dec
- close price
About
Incorporated in 2013, JLA Infraville Shoppers Ltd is engaged in e-commerce activities
Key Points
- Market Cap ₹ 3.36 Cr.
- Current Price ₹ 5.17
- High / Low ₹ 6.03 / 3.19
- Stock P/E 14.6
- Book Value ₹ 12.4
- Dividend Yield 0.00 %
- ROCE 1.91 %
- ROE 1.40 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.42 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 0.22%
- Company has a low return on equity of 1.60% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: E-Commerce/App based Aggregator Industry: Trading
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 6m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.05 | 0.62 | 3.63 | 2.81 | 0.11 | 0.55 | 0.00 | 0.00 | 0.46 | 0.02 | 0.00 | 0.00 | |
0.06 | 1.14 | 3.66 | 3.07 | 0.55 | 2.25 | 1.10 | 0.29 | 0.65 | 0.20 | 0.19 | 0.13 | |
Operating Profit | -0.01 | -0.52 | -0.03 | -0.26 | -0.44 | -1.70 | -1.10 | -0.29 | -0.19 | -0.18 | -0.19 | -0.13 |
OPM % | -20.00% | -83.87% | -0.83% | -9.25% | -400.00% | -309.09% | -28.24% | -650.00% | -41.30% | -900.00% | ||
0.04 | 0.28 | 0.18 | 0.46 | 0.59 | 1.80 | 1.22 | 0.42 | 0.36 | 0.43 | 0.36 | 0.39 | |
Interest | 0.00 | 0.00 | 0.06 | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.05 | 0.06 | 0.05 | 0.03 | 0.07 | 0.09 | 0.07 | 0.08 | 0.02 | 0.02 | 0.01 |
Profit before tax | 0.03 | -0.29 | 0.03 | 0.11 | 0.11 | 0.02 | 0.03 | 0.06 | 0.08 | 0.23 | 0.15 | 0.25 |
Tax % | 33.33% | -31.03% | 66.67% | 36.36% | 27.27% | 50.00% | 33.33% | 33.33% | 37.50% | 13.04% | 26.67% | |
0.02 | -0.20 | 0.02 | 0.06 | 0.08 | 0.00 | 0.02 | 0.04 | 0.06 | 0.20 | 0.11 | 0.23 | |
EPS in Rs | 0.09 | -0.31 | 0.03 | 0.09 | 0.12 | 0.00 | 0.03 | 0.06 | 0.09 | 0.31 | 0.17 | 0.35 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | % |
3 Years: | 40% |
TTM: | 44% |
Stock Price CAGR | |
---|---|
10 Years: | -9% |
5 Years: | -17% |
3 Years: | 16% |
1 Year: | 40% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.16 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 |
Reserves | 0.24 | -0.19 | -0.17 | -0.10 | -0.02 | -0.02 | 0.52 | 1.04 | 1.10 | 1.29 | 1.41 | 1.58 |
0.00 | 0.00 | 0.07 | 0.16 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | |
0.01 | 0.11 | 0.10 | 0.08 | 0.32 | 0.06 | 0.09 | 0.12 | 0.69 | 0.21 | 0.15 | 1.08 | |
Total Liabilities | 2.41 | 6.41 | 6.49 | 6.63 | 6.84 | 6.57 | 7.13 | 7.67 | 8.29 | 7.99 | 8.05 | 9.15 |
0.10 | 0.11 | 0.15 | 0.12 | 0.09 | 0.33 | 0.25 | 0.19 | 0.11 | 0.08 | 0.06 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2.31 | 6.30 | 6.34 | 6.51 | 6.75 | 6.24 | 6.88 | 7.48 | 8.18 | 7.91 | 7.99 | 9.10 | |
Total Assets | 2.41 | 6.41 | 6.49 | 6.63 | 6.84 | 6.57 | 7.13 | 7.67 | 8.29 | 7.99 | 8.05 | 9.15 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.74 | -0.33 | 0.34 | 18.21 | -0.11 | -0.18 | -0.26 | -0.57 | 0.04 | -0.05 | |
-1.56 | -3.27 | -0.52 | -0.28 | -12.52 | 0.11 | -0.33 | -0.23 | 0.36 | 0.01 | 0.00 | |
2.36 | 4.12 | 0.01 | -0.04 | -12.33 | -0.01 | 0.49 | 0.49 | 0.21 | 0.00 | 0.00 | |
Net Cash Flow | 0.80 | 0.11 | -0.84 | 0.01 | -6.64 | -0.01 | -0.01 | 0.00 | 0.00 | 0.05 | -0.05 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 73.00 | 5.89 | 37.20 | 45.46 | 1,460.00 | 6.64 | 285.65 | 182.50 | |||
Inventory Days | 254.65 | 29.05 | 2.97 | 52.14 | 7.30 | 0.00 | |||||
Days Payable | 67.91 | 7.58 | 0.00 | 1,251.43 | 0.00 | ||||||
Cash Conversion Cycle | 73.00 | 192.63 | 58.67 | 48.43 | 260.71 | 13.94 | 285.65 | 182.50 | |||
Working Capital Days | 10,877.00 | 3,049.52 | 610.34 | 733.90 | 15,860.91 | 2,628.00 | 777.61 | 67,525.00 | |||
ROCE % | -6.67% | 1.42% | 2.32% | 1.84% | 0.46% | 0.44% | 0.82% | 1.19% | 2.86% | 1.91% |
Documents
Announcements
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING FOR THE ANNOUNCEMENT OF FINANCIAL RESULT FOR THE QUATER/ HALF YEAR ENDED 30.09.2024
12 Nov - Board approved audited financial results for H1 2024.
-
Board Meeting Intimation for INTIMATION OF BOARD MEETING TO BE HELD ON 12.11.2024
4 Nov - Board meeting to approve un-audited financial results.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
24 Oct - Resignation of two directors and appointment of two new directors.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
18 Oct - Resignation of two directors and appointment of two new directors.
-
Announcement under Regulation 30 (LODR)-Cessation
18 Oct - Resignation of two directors and appointment of two new directors.
Business Overview:[1]
Company operates in e-commerce sector and provides online retail services. It is engaged in business of retail trade, except of motor vehicles and motorcycles, repair of personal and household goods