Jet Infraventure Ltd

Jet Infraventure Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jet Infraventure Ltd

₹ 20.0 -4.99%
23 Jul - close price
jetinfra.com BSE - SME: 538794
About

Incorporated in 2001, Jet Infraventure Ltd does Real Estate Development and Construction[1]

Key Points

Business Overview:[1]
Company is in the property construction and development business. It is working in Maharashtra and Gujarat and has completed several residential and commercial projects under its own banner and few in associate companies.

Website BSE
  • Market Cap ₹ 13.0 Cr.
  • Current Price ₹ 20.0
  • High / Low ₹ 23.5 / 7.76
  • Stock P/E 217
  • Book Value ₹ 13.5
  • Dividend Yield 0.00 %
  • ROCE 1.43 %
  • ROE 1.07 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -5.73%
  • Company has a low return on equity of 0.96% over last 3 years.
  • Company has high debtors of 720 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
0.04 0.39 0.00 0.15 0.16 0.15 0.02 0.43 0.17 0.19
0.55 0.61 0.32 0.39 0.26 0.39 0.32 0.24 0.23 0.28
Operating Profit -0.51 -0.22 -0.32 -0.24 -0.10 -0.24 -0.30 0.19 -0.06 -0.09
OPM % -1,275.00% -56.41% -160.00% -62.50% -160.00% -1,500.00% 44.19% -35.29% -47.37%
0.46 0.01 0.16 0.20 0.15 0.20 0.08 0.10 0.08 0.17
Interest 0.10 0.07 0.09 0.08 0.04 0.08 0.00 0.00 0.00 0.03
Depreciation 0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00
Profit before tax -0.16 -0.29 -0.26 -0.13 0.01 -0.13 -0.22 0.29 0.02 0.05
Tax % 0.00% -10.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.15 -0.25 -0.26 -0.13 0.00 -0.13 -0.23 0.28 0.02 0.04
EPS in Rs -0.36 -0.60 -0.62 -0.31 0.00 -0.31 -0.55 0.67 0.05 0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 8.56 8.44 6.91 2.53 2.33 2.75 0.44 0.15 0.36 0.46 0.35
-0.36 7.35 7.68 6.69 2.63 2.71 3.03 1.15 0.71 0.43 0.58 0.51
Operating Profit 0.36 1.21 0.76 0.22 -0.10 -0.38 -0.28 -0.71 -0.56 -0.07 -0.12 -0.16
OPM % 14.14% 9.00% 3.18% -3.95% -16.31% -10.18% -161.36% -373.33% -19.44% -26.09% -45.71%
0.00 0.00 0.19 0.49 0.76 0.92 0.61 0.46 0.35 0.17 0.18 0.26
Interest 0.25 0.37 0.12 0.23 0.43 0.35 0.21 0.17 0.17 0.05 0.00 0.03
Depreciation 0.01 0.02 0.02 0.02 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01
Profit before tax 0.10 0.82 0.81 0.46 0.22 0.18 0.11 -0.44 -0.39 0.04 0.05 0.06
Tax % 30.00% 31.71% 33.33% 32.61% 36.36% 33.33% 36.36% -6.82% 0.00% 0.00% 0.00% 0.00%
0.06 0.56 0.54 0.31 0.13 0.12 0.07 -0.41 -0.39 0.04 0.06 0.06
EPS in Rs 3.00 28.00 1.29 0.74 0.31 0.29 0.17 -0.98 -0.93 0.10 0.14 0.14
Dividend Payout % 8.33% 1.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -27%
5 Years: -34%
3 Years: 33%
TTM: -24%
Compounded Profit Growth
10 Years: -20%
5 Years: -3%
3 Years: 29%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: -13%
3 Years: -21%
1 Year: 64%
Return on Equity
10 Years: 1%
5 Years: -2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.05 0.06 1.05 1.05 1.05 1.05 2.10 2.10 2.10 2.10 2.10 4.19
Reserves -0.11 0.59 4.63 4.93 5.06 5.18 4.20 3.80 3.41 3.45 3.50 1.47
4.89 5.12 1.05 3.78 3.29 1.97 1.84 1.64 1.80 0.38 0.69 0.44
7.17 3.45 3.83 0.81 1.31 0.56 0.68 0.57 0.66 0.79 1.16 1.13
Total Liabilities 12.00 9.22 10.56 10.57 10.71 8.76 8.82 8.11 7.97 6.72 7.45 7.23
0.19 0.17 0.16 0.14 0.14 0.13 0.13 0.12 0.10 0.10 0.09 0.08
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.81 9.05 10.40 10.43 10.57 8.63 8.69 7.99 7.87 6.62 7.36 7.15
Total Assets 12.00 9.22 10.56 10.57 10.71 8.76 8.82 8.11 7.97 6.72 7.45 7.23

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.12 -0.10 3.66 -0.93 1.45 0.05 -0.83 -0.85 -0.12 0.99 -0.33 -0.29
-0.02 0.23 -2.78 -0.52 -2.74 1.58 1.39 1.23 0.35 0.17 0.18 0.26
0.00 -0.13 -0.78 1.71 0.99 -1.66 -0.32 -0.37 0.00 -1.46 0.30 -0.27
Net Cash Flow -0.14 0.00 0.10 0.26 -0.31 -0.04 0.24 0.01 0.23 -0.31 0.16 -0.30

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 5.12 58.82 173.78 308.74 148.82 87.60 530.91 1,557.33 354.86 547.50
Inventory Days 481.73 455.55 165.00 16,881.25
Days Payable 31.24 94.28 101.67 1,368.75
Cash Conversion Cycle 455.61 420.08 237.12 308.74 148.82 87.60 530.91 17,069.83 354.86 547.50
Working Capital Days 236.23 187.69 375.56 1,320.06 1,251.65 1,020.67 5,873.18 16,157.33 5,647.36 4,594.24
ROCE % 11.71% 23.02% 14.88% 8.37% 6.78% 6.02% 3.92% -3.44% -2.96% 1.36% 0.82%

Shareholding Pattern

Numbers in percentages

6 Recently
Mar 2019Sep 2019Mar 2020Jun 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
67.22% 67.22% 67.22% 67.22% 67.22% 67.22% 67.22% 67.22% 67.22% 57.49% 48.14% 42.41%
32.78% 32.78% 32.78% 32.78% 32.78% 32.78% 32.78% 32.77% 32.78% 42.52% 51.87% 57.59%
No. of Shareholders 746973737474747573167210239

Documents

Announcements

Annual reports

DRHP