Jeevan Scientific Technology Ltd

Jeevan Scientific Technology Ltd

₹ 50.8 -2.27%
21 Nov - close price
About

Jeevan Scientific Technology Limited established in 1999, is a clinical research organization with a focus on Pharmacovigilance (PV- tracking and reporting adverse drug reactions after drug launch) & clinical trial business (CT). Its target market is small and medium-sized pharma companies for PV & for CT it focuses on both domestic & international markets. [1]

Key Points

Contract Research Organisation[1]
The company forayed into the Clinical research space in 2014 with the aim of providing quality and cost-effective services to Pharma and biotech companies across the globe and now primarily focuses on specialty drugs like biosimilars and is building expertise on the same.

  • Market Cap 78.7 Cr.
  • Current Price 50.8
  • High / Low 70.0 / 42.2
  • Stock P/E 1,311
  • Book Value 32.4
  • Dividend Yield 0.00 %
  • ROCE -1.03 %
  • ROE -2.69 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.70% over past five years.
  • Promoter holding is low: 38.7%
  • Company has a low return on equity of 3.50% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 90.6 to 113 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
18.65 21.02 11.92 10.33 7.97 9.95 7.93 10.39 8.06 10.13 11.07 12.88 11.40
12.39 14.29 14.04 9.04 8.39 8.49 8.96 8.36 7.46 9.12 10.09 9.65 8.90
Operating Profit 6.26 6.73 -2.12 1.29 -0.42 1.46 -1.03 2.03 0.60 1.01 0.98 3.23 2.50
OPM % 33.57% 32.02% -17.79% 12.49% -5.27% 14.67% -12.99% 19.54% 7.44% 9.97% 8.85% 25.08% 21.93%
0.33 0.39 5.12 0.21 0.31 0.28 0.27 0.30 0.26 -0.11 0.23 0.11 0.16
Interest 0.28 0.22 0.20 0.27 0.22 0.21 0.28 0.23 0.26 0.15 0.33 0.33 0.45
Depreciation 1.00 0.98 0.71 1.05 1.26 1.34 1.42 1.47 1.43 1.40 1.64 1.51 1.49
Profit before tax 5.31 5.92 2.09 0.18 -1.59 0.19 -2.46 0.63 -0.83 -0.65 -0.76 1.50 0.72
Tax % 29.76% 27.87% 70.81% -116.67% -25.16% 73.68% -6.10% 19.05% -25.30% -24.62% -3.95% 31.33% 65.28%
3.74 4.27 0.62 0.38 -1.19 0.05 -2.31 0.51 -0.61 -0.49 -0.73 1.03 0.25
EPS in Rs 2.44 2.79 0.41 0.25 -0.78 0.03 -1.49 0.34 -0.39 -0.31 -0.47 0.70 0.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
17.39 18.21 20.39 26.13 23.94 46.90 67.79 36.18 39.65 45.48
15.59 15.01 16.96 20.27 30.02 29.41 51.02 34.82 35.01 37.76
Operating Profit 1.80 3.20 3.43 5.86 -6.08 17.49 16.77 1.36 4.64 7.72
OPM % 10.35% 17.57% 16.82% 22.43% -25.40% 37.29% 24.74% 3.76% 11.70% 16.97%
0.37 0.58 0.92 1.00 2.50 2.39 5.91 1.07 0.67 0.39
Interest 1.28 1.54 1.87 2.36 3.04 2.26 0.96 1.04 0.98 1.26
Depreciation 0.68 1.23 2.12 3.13 3.92 3.97 3.69 5.07 5.93 6.04
Profit before tax 0.21 1.01 0.36 1.37 -10.54 13.65 18.03 -3.68 -1.60 0.81
Tax % 104.76% 10.89% 69.44% 18.25% -18.60% 13.99% 33.78% -16.58% -17.50%
-0.01 0.90 0.11 1.11 -8.59 11.74 11.94 -3.07 -1.33 0.06
EPS in Rs -0.02 0.97 0.10 0.73 -5.61 7.67 7.80 -1.97 -0.84 0.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 6.52% 15.38% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: -5%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 103%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: -20%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 4%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6.04 9.28 11.46 15.30 15.30 15.30 15.30 15.48 15.48 15.48
Reserves -2.27 7.60 7.42 16.53 7.92 19.72 35.28 32.71 32.95 34.62
11.08 8.45 18.78 18.15 17.95 10.34 12.55 10.10 13.41 16.25
5.56 5.56 11.72 11.32 12.70 20.62 14.75 7.63 6.03 6.79
Total Liabilities 20.41 30.89 49.38 61.30 53.87 65.98 77.88 65.92 67.87 73.14
8.67 16.35 28.17 32.59 30.54 27.38 19.07 24.97 26.66 30.44
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.90 2.81 3.49
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.74 14.54 21.21 28.71 23.33 38.60 58.81 39.05 38.40 39.21
Total Assets 20.41 30.89 49.38 61.30 53.87 65.98 77.88 65.92 67.87 73.14

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.55 -5.62 5.65 4.04 -0.01 4.95 19.56 -6.41 2.89
-3.63 -8.90 -14.35 -7.87 -1.90 -0.80 -1.20 -6.93 -11.53
0.23 14.57 9.86 6.08 0.44 -0.13 5.67 -9.54 2.35
Net Cash Flow 0.15 0.05 1.17 2.25 -1.47 4.02 24.03 -22.88 -6.29

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 151.96 227.10 291.79 205.20 104.29 112.46 40.97 117.83 113.14
Inventory Days 72.11 105.50 104.15
Days Payable 98.78 322.56 205.43
Cash Conversion Cycle 151.96 227.10 291.79 205.20 104.29 112.46 14.30 -99.23 11.85
Working Capital Days 103.48 139.91 161.47 98.34 11.59 57.43 54.97 154.05 172.24
ROCE % 12.69% 7.08% 8.51% -16.39% 36.77% 27.58% -4.34% -1.03%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
38.11% 36.15% 36.47% 36.47% 36.85% 38.44% 38.48% 38.48% 38.48% 38.70% 38.70% 38.70%
61.89% 63.85% 63.53% 63.54% 63.17% 61.55% 61.52% 61.51% 61.51% 61.29% 61.29% 61.31%
No. of Shareholders 5,8136,1446,4396,4496,2956,0615,9115,9335,7275,7495,6555,607

Documents