My Money Securities Ltd
Incorporated in 1992, My Money Securities Ltd is in the business of Stock Broking & Depository participant
- Market Cap ₹ 26.0 Cr.
- Current Price ₹ 15.4
- High / Low ₹ 16.2 / 9.99
- Stock P/E 12.5
- Book Value ₹ 11.7
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.19% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.64 | 0.63 | 0.93 | 0.77 | 1.92 | 0.81 | 0.45 | -0.54 | 0.69 | 2.06 | 1.01 | 3.18 | |
0.45 | 0.43 | 0.74 | 0.64 | 0.66 | 1.14 | 1.52 | 0.98 | 0.57 | 0.97 | 0.77 | 1.26 | |
Operating Profit | 0.19 | 0.20 | 0.19 | 0.13 | 1.26 | -0.33 | -1.07 | -1.52 | 0.12 | 1.09 | 0.24 | 1.92 |
OPM % | 29.69% | 31.75% | 20.43% | 16.88% | 65.62% | -40.74% | -237.78% | 17.39% | 52.91% | 23.76% | 60.38% | |
0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.50 | |
Interest | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.09 | 0.19 | 0.10 | 0.09 | 0.06 | 0.09 | 0.15 |
Depreciation | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 |
Profit before tax | 0.10 | 0.10 | 0.08 | 0.06 | 1.18 | -0.44 | -1.28 | -1.38 | 0.01 | 1.01 | 0.12 | 2.22 |
Tax % | 30.00% | 40.00% | 37.50% | 33.33% | 29.66% | 29.55% | 14.06% | -6.52% | -500.00% | 6.93% | -116.67% | 5.86% |
0.07 | 0.07 | 0.06 | 0.04 | 0.83 | -0.31 | -1.10 | -1.47 | 0.05 | 0.93 | 0.26 | 2.08 | |
EPS in Rs | 0.07 | 0.07 | 0.06 | 0.04 | 0.83 | -0.31 | -1.10 | -1.47 | 0.05 | 0.65 | 0.16 | 1.24 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 48% |
3 Years: | 66% |
TTM: | 215% |
Compounded Profit Growth | |
---|---|
10 Years: | 40% |
5 Years: | 31% |
3 Years: | 247% |
TTM: | 700% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | -12% |
1 Year: | 47% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 3% |
3 Years: | 7% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.73 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 14.40 | 16.30 | 16.80 |
Reserves | 0.38 | 0.45 | 0.51 | 0.55 | 1.11 | 0.80 | -0.31 | -1.78 | -1.73 | 0.08 | 0.73 | 2.91 |
0.59 | 0.47 | 0.30 | 0.06 | 0.54 | 1.60 | 1.30 | 0.94 | 1.23 | 0.97 | 1.78 | 0.94 | |
1.46 | 1.90 | 2.26 | 2.36 | 1.88 | 1.13 | 2.19 | 1.87 | 1.17 | 2.19 | 1.51 | 1.78 | |
Total Liabilities | 12.16 | 12.82 | 13.07 | 12.97 | 13.53 | 13.53 | 13.18 | 11.03 | 10.67 | 17.64 | 20.32 | 22.43 |
0.15 | 0.12 | 0.09 | 0.15 | 0.14 | 0.13 | 0.13 | 0.11 | 0.08 | 0.20 | 0.22 | 1.31 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.30 | 3.00 | 3.93 | 3.52 | 4.80 | 3.73 | 2.35 | 2.01 | 1.84 | 1.85 | 2.95 | 2.15 |
9.71 | 9.70 | 9.05 | 9.30 | 8.59 | 9.67 | 10.70 | 8.91 | 8.75 | 15.59 | 17.15 | 18.97 | |
Total Assets | 12.16 | 12.82 | 13.07 | 12.97 | 13.53 | 13.53 | 13.18 | 11.03 | 10.67 | 17.64 | 20.32 | 22.43 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.11 | 0.89 | 1.10 | 1.05 | -0.52 | -0.85 | 0.18 | 0.43 | -0.92 | -3.95 | 0.88 | -2.11 | |
0.10 | -0.60 | -0.85 | 0.45 | -0.03 | 0.77 | 0.85 | 0.21 | 0.48 | 0.08 | -1.57 | 0.38 | |
0.03 | 0.08 | -0.23 | -0.29 | -0.06 | -0.10 | -0.20 | -0.11 | -0.10 | 6.01 | 1.62 | 0.30 | |
Net Cash Flow | 0.02 | 0.37 | 0.02 | 1.22 | -0.61 | -0.18 | 0.84 | 0.52 | -0.55 | 2.13 | 0.93 | -1.43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2,845.86 | 2,977.94 | 1,428.60 | 1,066.56 | 243.33 | 288.40 | 754.33 | -953.06 | 576.59 | 425.24 | 137.33 | 11.48 |
Inventory Days | -1,412.69 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2,845.86 | 2,977.94 | 1,428.60 | 1,066.56 | 243.33 | 288.40 | 754.33 | -2,365.74 | 576.59 | 425.24 | 137.33 | 11.48 |
Working Capital Days | 3,598.67 | 3,203.89 | 1,722.96 | 1,616.43 | 842.16 | 2,838.89 | 4,250.22 | 2,264.35 | 2,327.54 | 1,550.36 | 3,180.20 | 1,362.44 |
ROCE % | 1.50% | 1.57% | 1.29% | 0.93% | 11.05% | -2.91% | -9.32% | -12.70% | 1.07% | 8.58% | 1.23% |
Documents
Announcements
- Closure of Trading Window 26 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Newspaper Publication for the Audited Financials Results for the Quarter and Year ended 31st March 2024.
- Announcement under Regulation 30 (LODR)-Change in Management 30 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report under Regulation 24-A of SEBI (LODR) Regulations, 2015
- AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31.03.2024 30 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Membership:[1][2]
Company is member of MSE in Currency Segment and NSE for Capital Market & Futures and Options Segment and is a dealer on the OTCEI. Company is also a member of CDSL as a Depository Participant