My Money Securities Ltd
Incorporated in 1992, My Money Securities Ltd is a stockbroking company and a depository
participant[1]
- Market Cap ₹ 107 Cr.
- Current Price ₹ 63.8
- High / Low ₹ 69.2 / 0.00
- Stock P/E 8.27
- Book Value ₹ 18.5
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 31.2% CAGR over last 5 years
Cons
- Stock is trading at 3.45 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.19% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 1 | 2 | 1 | 0 | -1 | 1 | 2 | 1 | 4 | 17 | |
0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | |
Operating Profit | 0 | 0 | 0 | 0 | 1 | -0 | -1 | -2 | 0 | 1 | 0 | 2 | 15 |
OPM % | 30% | 32% | 20% | 17% | 66% | -41% | -238% | 17% | 53% | 24% | 66% | 87% | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | 0 | 0 | 1 | -0 | -1 | -1 | 0 | 1 | 0 | 2 | 16 |
Tax % | 30% | 40% | 38% | 33% | 30% | -30% | -14% | 7% | -500% | 7% | -117% | 6% | |
0 | 0 | 0 | 0 | 1 | -0 | -1 | -1 | 0 | 1 | 0 | 2 | 13 | |
EPS in Rs | 0.07 | 0.07 | 0.06 | 0.04 | 0.83 | -0.31 | -1.10 | -1.47 | 0.05 | 0.65 | 0.16 | 1.24 | 7.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 52% |
3 Years: | 75% |
TTM: | 1175% |
Compounded Profit Growth | |
---|---|
10 Years: | 40% |
5 Years: | 31% |
3 Years: | 247% |
TTM: | 1653% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | % |
1 Year: | 509% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 3% |
3 Years: | 7% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 16 | 17 | 17 |
Reserves | 0 | 0 | 1 | 1 | 1 | 1 | -0 | -2 | -2 | 0 | 1 | 3 | 14 |
1 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | |
1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 6 | |
Total Liabilities | 12 | 13 | 13 | 13 | 14 | 14 | 13 | 11 | 11 | 18 | 20 | 22 | 37 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 3 | 4 | 4 | 5 | 4 | 2 | 2 | 2 | 2 | 3 | 2 | 16 |
10 | 10 | 9 | 9 | 9 | 10 | 11 | 9 | 9 | 16 | 17 | 19 | 20 | |
Total Assets | 12 | 13 | 13 | 13 | 14 | 14 | 13 | 11 | 11 | 18 | 20 | 22 | 37 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 1 | 1 | 1 | -1 | -1 | 0 | 0 | -1 | -4 | 1 | -2 | |
0 | -1 | -1 | 0 | -0 | 1 | 1 | 0 | 0 | 0 | -2 | 0 | |
0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 2 | 0 | |
Net Cash Flow | 0 | 0 | 0 | 1 | -1 | -0 | 1 | 1 | -1 | 2 | 1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2,846 | 2,978 | 1,429 | 1,067 | 243 | 288 | 754 | -953 | 577 | 425 | 137 | 10 |
Inventory Days | -1,413 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2,846 | 2,978 | 1,429 | 1,067 | 243 | 288 | 754 | -2,366 | 577 | 425 | 137 | 10 |
Working Capital Days | 3,599 | 3,204 | 1,723 | 1,616 | 842 | 2,839 | 4,250 | 2,264 | 2,328 | 1,550 | 3,180 | 1,177 |
ROCE % | 2% | 2% | 1% | 1% | 11% | -3% | -9% | -13% | 1% | 9% | 1% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Newspaper publication of Unaudited Standalone Financial results for the Quarter and Six months ended September 30, 2024.
- Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2024 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting For The Meeting Held On 14.11.2024
14 Nov - Submission of standalone unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Consideration And Approval Of Un-Audited Financial Result For The Quarter And Half Year Ended 30Th September 2024
7 Nov - Board meeting scheduled for financial results approval.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Oct - Certificate under Regulation 74(5) for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
MMSL is in the business of dealing in shares, currency, and Depository participants and acting as a Broker in the NSE, MCX, and a DP with CDSL