Sellwin Traders Ltd

Sellwin Traders Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sellwin Traders Ltd

₹ 25.1 -4.99%
26 Sep - close price
sellwinindia.com BSE: 538875
About

Incorporated in 1980, Sellwin Traders Ltd deals in finance and real estate business

Key Points

Services Offered:[1]
a) Real Estate & Property Investments
b) Investment/Trading in Shares & Securities
c) Financial and Advisory Services
d) Trading in Commodities

Website BSE
  • Market Cap ₹ 100 Cr.
  • Current Price ₹ 25.1
  • High / Low ₹ 29.5 / 9.50
  • Stock P/E 87.0
  • Book Value ₹ 33.3
  • Dividend Yield 0.00 %
  • ROCE 5.27 %
  • ROE 4.05 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.75 times its book value
  • Debtor days have improved from 230 to 126 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.79% over last 3 years.
  • Working capital days have increased from 106 days to 182 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 3.83 5.72 11.09 10.27 8.31 9.94 10.03 5.25 9.15 15.53 10.77
0.02 0.11 3.10 6.02 10.04 9.97 8.09 11.49 9.57 5.21 8.86 15.18 9.98
Operating Profit -0.02 -0.11 0.73 -0.30 1.05 0.30 0.22 -1.55 0.46 0.04 0.29 0.35 0.79
OPM % 19.06% -5.24% 9.47% 2.92% 2.65% -15.59% 4.59% 0.76% 3.17% 2.25% 7.34%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00
Profit before tax -0.02 -0.11 0.73 -0.30 1.05 0.30 0.22 -1.55 0.46 0.03 0.28 0.34 0.79
Tax % 0.00% 0.00% 0.00% 0.00% 22.86% 23.33% 22.73% 0.00% 23.91% 33.33% 25.00% 17.65% 21.52%
-0.02 -0.11 0.73 -0.30 0.81 0.24 0.16 -1.55 0.34 0.03 0.21 0.29 0.62
EPS in Rs -0.02 -0.13 0.89 -0.37 0.99 0.29 0.20 -1.89 0.41 0.04 0.26 0.35 0.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.03 0.04 0.18 0.09 0.00 0.15 0.00 0.10 0.05 9.56 39.60 39.96 40.70
0.03 0.03 0.10 0.09 0.10 0.13 0.10 0.11 0.25 9.24 39.58 38.84 39.23
Operating Profit 0.00 0.01 0.08 0.00 -0.10 0.02 -0.10 -0.01 -0.20 0.32 0.02 1.12 1.47
OPM % 0.00% 25.00% 44.44% 0.00% 13.33% -10.00% -400.00% 3.35% 0.05% 2.80% 3.61%
0.00 0.00 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.03
Profit before tax 0.00 0.01 0.02 0.00 -0.10 0.02 -0.10 -0.02 -0.21 0.31 0.01 1.12 1.44
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.32%
0.00 0.01 0.02 0.00 -0.10 0.02 -0.10 -0.02 -0.21 0.31 0.01 0.86 1.15
EPS in Rs 0.00 0.01 0.02 0.00 -0.12 0.02 -0.12 -0.02 -0.26 0.38 0.01 1.05 0.96
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 100%
5 Years: %
3 Years: 828%
TTM: 6%
Compounded Profit Growth
10 Years: 56%
5 Years: 60%
3 Years: 83%
TTM: 242%
Stock Price CAGR
10 Years: %
5 Years: 12%
3 Years: 22%
1 Year: 133%
Return on Equity
10 Years: 1%
5 Years: 3%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20
Reserves 1.98 1.99 2.01 2.01 1.91 1.93 -6.56 -6.68 -6.86 -6.56 6.96 19.14
0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.23 0.16 0.22 0.00 0.00
0.00 0.01 0.01 0.01 0.01 0.04 0.08 0.05 0.08 9.09 8.77 4.26
Total Liabilities 10.18 10.20 10.22 10.22 10.12 10.17 1.75 1.80 1.58 10.95 23.93 31.60
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 10.10 10.09 9.25 9.25 9.85 9.85 1.46 1.36 1.38 1.37 1.37 1.39
0.08 0.11 0.97 0.97 0.27 0.32 0.29 0.44 0.20 9.58 22.53 30.18
Total Assets 10.18 10.20 10.22 10.22 10.12 10.17 1.75 1.80 1.58 10.95 23.93 31.60

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.02 -0.76 -0.05 0.50 -0.02 0.00 0.14 -0.11 -0.01 -12.33 -2.19
0.00 0.00 0.84 0.00 -0.60 0.00 0.00 0.00 0.00 0.00 -0.03 -0.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.43 4.68
Net Cash Flow 0.00 0.02 0.08 -0.05 -0.10 -0.02 0.00 0.14 -0.11 -0.01 0.07 2.48

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 121.67 0.00 141.94 81.11 340.67 438.00 438.00 365.00 198.72 126.42
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 121.67 0.00 141.94 81.11 340.67 438.00 438.00 365.00 198.72 126.42
Working Capital Days 121.67 -91.25 182.50 121.67 292.00 328.50 146.00 17.94 117.89 181.68
ROCE % 0.00% 0.10% 0.78% 0.00% -0.98% 0.20% -1.69% -0.58% -12.31% 19.05% 0.12% 5.27%

Shareholding Pattern

Numbers in percentages

12 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
26.37% 26.37% 14.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
73.63% 73.63% 85.02% 100.01% 100.00% 100.01% 99.99% 99.99% 100.01% 100.00% 100.00% 100.00%
No. of Shareholders 6961,2901,8451,9472,1092,2742,4232,5552,6082,7232,7223,752

Documents

Announcements

Annual reports