Kanchi Karpooram Ltd

Kanchi Karpooram Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kanchi Karpooram Ltd

₹ 502 2.09%
24 Jul - close price
kanchikarpooram.com BSE: 538896
About

Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products[1]

Key Points

Business Overview:[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.

Website BSE
  • Market Cap ₹ 218 Cr.
  • Current Price ₹ 502
  • High / Low ₹ 534 / 348
  • Stock P/E 118
  • Book Value ₹ 458
  • Dividend Yield 0.20 %
  • ROCE 1.54 %
  • ROE 0.93 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.10 times its book value

Cons

  • The company has delivered a poor sales growth of -7.52% over past five years.
  • Company has a low return on equity of 8.31% over last 3 years.
  • Earnings include an other income of Rs.3.39 Cr.
  • Dividend payout has been low at 2.21% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
40.37 57.89 69.11 61.64 62.42 48.35 67.99 45.38 43.63 27.35 39.71 30.28 29.78
25.10 49.13 55.09 49.40 54.12 43.78 63.02 39.94 40.70 28.58 42.91 27.36 26.43
Operating Profit 15.27 8.76 14.02 12.24 8.30 4.57 4.97 5.44 2.93 -1.23 -3.20 2.92 3.35
OPM % 37.83% 15.13% 20.29% 19.86% 13.30% 9.45% 7.31% 11.99% 6.72% -4.50% -8.06% 9.64% 11.25%
0.82 0.82 0.78 0.57 0.30 0.26 0.53 1.14 1.28 1.25 0.17 1.04 0.93
Interest 0.07 0.05 0.05 0.04 0.73 0.04 0.03 0.04 0.04 0.03 0.03 0.02 0.02
Depreciation 0.45 0.53 0.54 0.63 0.61 0.66 0.70 0.78 0.76 0.70 0.71 0.71 0.68
Profit before tax 15.57 9.00 14.21 12.14 7.26 4.13 4.77 5.76 3.41 -0.71 -3.77 3.23 3.58
Tax % 16.89% 23.89% 25.55% 26.69% 40.08% 25.42% 26.83% 31.77% 25.22% -16.90% -23.08% 26.01% 28.49%
12.94 6.85 10.58 8.90 4.35 3.09 3.49 3.94 2.55 -0.59 -2.90 2.39 2.56
EPS in Rs 29.79 15.77 24.36 20.49 10.01 7.11 8.03 9.07 5.87 -1.36 -6.68 5.50 5.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
51 57 53 56 59 115 188 203 184 251 205 127
47 50 51 54 52 90 144 166 103 208 186 125
Operating Profit 5 7 2 3 6 25 44 37 81 43 19 2
OPM % 9% 12% 4% 5% 11% 22% 23% 18% 44% 17% 9% 1%
0 0 0 0 1 1 0 1 3 2 3 3
Interest 2 1 2 1 2 1 2 1 0 1 0 0
Depreciation 1 1 0 0 1 1 1 1 1 2 3 3
Profit before tax 2 4 0 1 5 23 41 35 82 43 19 2
Tax % 36% 37% 30% 33% 35% 34% 31% 26% 24% 28% 26% 38%
1 3 0 1 3 15 28 26 63 31 14 1
EPS in Rs 3.14 6.52 0.63 1.91 7.31 36.65 67.53 60.93 144.32 70.63 32.39 3.34
Dividend Payout % 48% 23% 80% 79% 20% 5% 3% 5% 3% 4% 3% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: -8%
3 Years: -12%
TTM: -38%
Compounded Profit Growth
10 Years: -4%
5 Years: -42%
3 Years: -69%
TTM: -87%
Stock Price CAGR
10 Years: %
5 Years: 16%
3 Years: -20%
1 Year: 13%
Return on Equity
10 Years: 21%
5 Years: 18%
3 Years: 8%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 1 3 3 3 17 32 62 88 152 181 194 195
12 13 18 14 18 24 0 0 1 1 1 0
4 6 3 3 4 7 8 5 20 8 5 8
Total Liabilities 21 26 28 24 43 66 74 98 177 194 204 207
3 3 3 3 18 25 26 27 43 89 53 51
CWIP 0 0 0 1 0 1 3 9 0 0 9 19
Investments 0 0 0 0 0 0 0 0 0 0 0 1
18 24 25 21 25 40 45 62 133 105 141 136
Total Assets 21 26 28 24 43 66 74 98 177 194 204 207

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 1 -3 5 1 3 26 30 45 12 36 17
-1 -1 -1 -1 -4 -7 -3 -8 -12 -43 -55 -16
-0 -0 4 -4 4 6 -20 2 0 -3 -1 -1
Net Cash Flow -0 0 -0 -0 0 2 2 23 32 -34 -21 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 21 29 17 29 37 33 29 20 22 34 31 35
Inventory Days 104 128 145 78 118 110 76 63 256 98 172 235
Days Payable 10 29 11 9 10 6 0 3 30 3 2 6
Cash Conversion Cycle 114 128 151 99 145 137 104 80 249 129 200 264
Working Capital Days 90 101 137 94 117 99 67 58 101 102 202 229
ROCE % 21% 29% 9% 12% 22% 50% 69% 45% 66% 25% 10% 2%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
47.02% 47.79% 48.39% 48.94% 49.20% 49.20% 49.30% 49.30% 49.30% 49.49% 49.78% 49.83%
0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.00% 0.00%
0.10% 0.10% 0.10% 0.10% 0.06% 0.06% 0.06% 0.06% 0.06% 0.00% 0.00% 0.00%
52.42% 51.65% 51.05% 50.50% 50.28% 50.28% 50.18% 50.17% 50.17% 50.03% 50.22% 50.18%
No. of Shareholders 15,05915,37515,78316,28516,65616,48016,18316,09215,39414,53613,81512,856

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings