Shri Niwas Leasing & Finance Ltd

SHRI NIWAS L& F. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shri Niwas Leasing & Finance Ltd

₹ 22.3 5.00%
11 Nov - close price
shriniwasleasingfinance.in BSE: 538897
About

Incorporated in 1984, Shri Niwas Leasing and Finance Ltd is in the business of financing, loans and trading of stocks

Key Points

Services Offered:[1][2]
Company is a Non-Banking Financial (Non Deposit Accepting) Company which provides:
a) Financing
b) Trading in shares
c) Investment activities
d) Third party product distributions
e) Unsecured personal loans
f) Corporate Loans

Website BSE
  • Market Cap ₹ 8.90 Cr.
  • Current Price ₹ 22.3
  • High / Low ₹ 22.3 / 15.0
  • Stock P/E 46.8
  • Book Value ₹ 5.55
  • Dividend Yield 0.00 %
  • ROCE -9.26 %
  • ROE -10.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.01 times its book value
  • The company has delivered a poor sales growth of -4.36% over past five years.
  • Promoter holding is low: 1.94%
  • Company has a low return on equity of -4.49% over last 3 years.
  • Working capital days have increased from 186 days to 447 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.07 0.07 0.07 0.07 0.07 0.13 0.09 0.07 0.00 0.09 0.13 0.00 0.16
0.02 0.02 0.04 0.05 0.02 0.07 0.06 0.43 0.09 0.05 0.06 0.07 0.12
Operating Profit 0.05 0.05 0.03 0.02 0.05 0.06 0.03 -0.36 -0.09 0.04 0.07 -0.07 0.04
OPM % 71.43% 71.43% 42.86% 28.57% 71.43% 46.15% 33.33% -514.29% 44.44% 53.85% 25.00%
-0.11 0.00 0.00 0.00 0.00 0.00 -0.14 0.00 0.07 0.00 -1.07 0.06 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 0.05 0.03 0.02 0.05 0.06 -0.11 -0.36 -0.02 0.03 -1.00 -0.01 0.10
Tax % 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% 18.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.06 0.05 0.00 0.02 0.05 0.06 -0.13 -0.36 -0.02 0.03 -1.00 -0.01 0.10
EPS in Rs -0.15 0.13 0.00 0.05 0.13 0.15 -0.33 -0.90 -0.05 0.08 -2.50 -0.03 0.25
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.03 0.46 0.46 0.46 0.43 0.01 0.50 0.34 0.29 0.29 0.35 0.40 0.38
0.03 0.21 0.42 0.38 0.24 0.14 0.25 1.10 0.12 0.14 0.20 0.74 0.30
Operating Profit 0.00 0.25 0.04 0.08 0.19 -0.13 0.25 -0.76 0.17 0.15 0.15 -0.34 0.08
OPM % 0.00% 54.35% 8.70% 17.39% 44.19% -1,300.00% 50.00% -223.53% 58.62% 51.72% 42.86% -85.00% 21.05%
0.00 0.00 0.00 0.00 0.00 -4.09 4.09 0.01 -0.09 0.00 -0.14 -1.00 -0.94
Interest 0.00 0.00 0.00 0.00 0.02 0.00 0.01 0.00 0.00 0.00 0.00 0.02 0.02
Depreciation 0.00 0.03 0.04 0.03 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.22 0.00 0.05 0.15 -4.24 4.31 -0.76 0.08 0.15 0.01 -1.36 -0.88
Tax % 31.82% 40.00% 33.33% 0.00% 0.93% 0.00% 62.50% 13.33% 200.00% 0.00%
0.00 0.15 0.01 0.03 0.11 -4.24 4.27 -0.75 0.03 0.13 -0.01 -1.36 -0.88
EPS in Rs 0.00 0.38 0.03 0.08 0.28 -10.61 10.68 -1.88 0.08 0.33 -0.03 -3.40 -2.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: -4%
3 Years: 11%
TTM: 31%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 158%
Stock Price CAGR
10 Years: %
5 Years: -11%
3 Years: 44%
1 Year: 39%
Return on Equity
10 Years: -3%
5 Years: -7%
3 Years: -4%
Last Year: -10%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
Reserves -0.13 0.01 0.02 0.05 0.16 -4.08 0.20 -0.56 -0.52 -0.50 -0.50 -1.88 -1.78
0.00 0.00 0.00 0.47 0.19 0.30 0.00 0.00 0.00 0.00 0.00 0.21 0.27
0.01 0.09 0.03 0.04 0.06 4.13 0.06 0.03 0.06 0.05 0.18 1.23 1.22
Total Liabilities 3.88 4.10 4.05 4.56 4.41 4.35 4.26 3.47 3.54 3.55 3.68 3.56 3.71
0.00 0.13 0.10 0.07 0.04 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.88 3.97 3.95 4.49 4.37 4.32 4.24 3.46 3.53 3.54 3.67 3.55 3.70
Total Assets 3.88 4.10 4.05 4.56 4.41 4.35 4.26 3.47 3.54 3.55 3.68 3.56 3.71

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.01 0.23 -0.02 -0.10 -0.03 -0.01 -0.11 -0.78 0.06 -0.07 0.12 -0.33
3.86 -0.16 -0.01 -0.41 0.00 -0.01 0.01 0.10 0.00 0.00 -0.14 -0.34
-3.83 0.00 0.00 0.47 0.00 0.00 0.17 0.61 0.15 -0.14 1.15 0.29
Net Cash Flow 0.04 0.07 -0.03 -0.04 -0.03 -0.02 0.07 -0.07 0.21 -0.22 1.13 -0.38

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 398.18 73.00 1,168.00 1,403.85
Days Payable 0.00 0.00 0.00 0.00
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 398.18 73.00 0.00 0.00 1,168.00 1,403.85
Working Capital Days -243.33 -23.80 15.87 142.83 161.28 6,570.00 51.10 10.74 -50.34 -25.17 135.57 447.12
ROCE % 0.00% 5.58% 0.00% 1.17% 3.83% -6.56% 10.41% -19.90% 4.91% 4.30% 4.29% -9.26%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94%
98.06% 98.06% 98.06% 98.06% 98.06% 98.05% 98.06% 98.06% 98.06% 98.06% 98.06% 98.06%
No. of Shareholders 883881956946946958958957957953953952

Documents

Announcements

Annual reports