Wardwizard Innovations & Mobility Ltd

Wardwizard Inno. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Wardwizard Innovations & Mobility Ltd

₹ 29.1 -1.22%
21 Feb - close price
wardwizard.in BSE: 538970
About

Wardwizard Innovations & Mobility Limited focuses to provide clean and greener alternatives to current ways of life through two star products, Joy E-Bikes and Vyom Innovations.

Key Points

Leading EV Manufacturer
Wardwizard Innovations, India’s first BSE-listed firm in the core EV manufacturing segment, launched its inaugural low-speed electric scooter, the Butterfly, in 2018. It has since become a leading EV manufacturer with a portfolio of over 10 models, including high-speed and low-speed electric 2-wheelers and 3-wheelers. [1] [2]

Website BSE
  • Market Cap ₹ 758 Cr.
  • Current Price ₹ 29.1
  • High / Low ₹ 75.2 / 27.8
  • Stock P/E 196
  • Book Value ₹ 3.73
  • Dividend Yield 0.52 %
  • ROCE 17.4 %
  • ROE 14.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 19.5%

Cons

  • Stock is trading at 7.79 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -3.03%
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 50.1 to 75.6 days.
  • Working capital days have increased from 67.9 days to 123 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Motorcycles / Mopeds

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2021 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
3.52 6.87 58.11 63.89 69.83 50.55 37.87 49.15 106.29 128.11 51.41 58.18 86.27
3.28 6.89 53.78 59.39 63.63 46.22 33.36 43.17 95.12 118.18 43.95 59.97 74.16
Operating Profit 0.24 -0.02 4.33 4.50 6.20 4.33 4.51 5.98 11.17 9.93 7.46 -1.79 12.11
OPM % 6.82% -0.29% 7.45% 7.04% 8.88% 8.57% 11.91% 12.17% 10.51% 7.75% 14.51% -3.08% 14.04%
0.00 0.02 0.19 0.09 0.00 0.21 0.01 0.01 0.04 0.15 0.03 0.14 0.14
Interest 0.00 0.00 0.00 0.17 0.49 0.11 0.81 0.94 1.60 1.87 2.88 3.79 6.60
Depreciation 0.08 0.12 0.64 1.05 1.25 1.79 1.55 1.65 1.73 1.75 1.49 1.52 1.62
Profit before tax 0.16 -0.12 3.88 3.37 4.46 2.64 2.16 3.40 7.88 6.46 3.12 -6.96 4.03
Tax % 0.00% 0.00% 26.03% 25.82% 24.89% 64.39% 27.78% 25.29% 32.11% 38.54% 26.28% -10.63% 5.21%
0.16 -0.12 2.87 2.50 3.36 0.93 1.56 2.55 5.35 3.97 2.30 -6.22 3.82
EPS in Rs 0.01 -0.01 0.11 0.10 0.13 0.04 0.06 0.10 0.21 0.15 0.09 -0.24 0.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 0 185 239 321 324
0 0 0 1 171 220 289 296
Operating Profit -0 -0 -0 -1 14 19 32 28
OPM % -1,167% -1,238% 8% 8% 10% 9%
0 0 0 0 1 0 0 0
Interest 0 0 0 0 0 1 5 15
Depreciation 0 0 0 0 2 5 7 6
Profit before tax 0 0 -0 -1 12 13 20 7
Tax % 50% 0% 1% 30% 33% 33%
0 0 -0 -1 8 9 13 4
EPS in Rs 0.00 0.00 -0.03 -0.12 0.32 0.34 0.52 0.15
Dividend Payout % 0% 0% 0% 0% 29% 29%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: 141%
3 Years: %
TTM: -63%
Stock Price CAGR
10 Years: %
5 Years: 32%
3 Years: -29%
1 Year: -61%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6 6 6 7 26 26 26
Reserves 0 -0 -0 3 62 75 71
0 0 0 0 14 85 177
0 0 0 1 121 100 61
Total Liabilities 7 7 6 11 223 285 335
0 0 0 0 53 54 53
CWIP 0 0 0 0 0 0 12
Investments 0 0 0 0 0 0 0
7 7 6 11 170 232 270
Total Assets 7 7 6 11 223 285 335

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
-0 4 0 -5 -18 -63
0 0 0 -0 -21 -8
0 -4 -0 7 34 64
Net Cash Flow 0 -0 -0 1 -6 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 456 25 76
Inventory Days 0 7,446 131 124
Days Payable 584 87 94
Cash Conversion Cycle 0 7,318 68 105
Working Capital Days 365 18,798 13 123
ROCE % 0% -2% -10% 17%

Shareholding Pattern

Numbers in percentages

26 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
70.09% 70.09% 70.09% 70.09% 70.09% 70.09% 70.46% 68.42% 67.46% 58.63% 54.52% 51.49%
0.16% 0.30% 0.30% 0.10% 0.10% 0.00% 0.00% 0.04% 0.04% 0.01% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.01% 0.01%
29.75% 29.61% 29.61% 29.82% 29.81% 29.92% 29.55% 31.53% 32.44% 41.36% 45.48% 48.50%
No. of Shareholders 61,52172,89880,81478,53879,20881,14890,8301,18,2351,49,2841,81,2271,89,6471,90,571

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls