Fraser and Company Ltd
₹ 4.76
-0.83%
26 Jul
- close price
About
Incorporated in 1917, Fraser and Company Ltd trades in construction material an LED units
Key Points
- Market Cap ₹ 3.87 Cr.
- Current Price ₹ 4.76
- High / Low ₹ 7.95 / 4.25
- Stock P/E
- Book Value ₹ 8.55
- Dividend Yield 0.00 %
- ROCE -9.30 %
- ROE -10.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.56 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -63.8% over past five years.
- Promoter holding is low: 3.12%
- Company has a low return on equity of 3.17% over last 3 years.
- Company has high debtors of 1,16,922 days.
- Promoter holding has decreased over last 3 years: -25.1%
- Working capital days have increased from 12,009 days to 35,770 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.55 | 0.35 | 0.12 | 0.46 | 0.26 | 0.73 | 4.81 | 25.12 | 37.26 | 49.11 | 12.80 | 0.03 | |
0.53 | 0.09 | 0.95 | 0.35 | 0.30 | 0.85 | 4.76 | 24.17 | 35.74 | 47.49 | 12.14 | 0.68 | |
Operating Profit | 0.02 | 0.26 | -0.83 | 0.11 | -0.04 | -0.12 | 0.05 | 0.95 | 1.52 | 1.62 | 0.66 | -0.65 |
OPM % | 3.64% | 74.29% | -691.67% | 23.91% | -15.38% | -16.44% | 1.04% | 3.78% | 4.08% | 3.30% | 5.16% | -2,166.67% |
0.00 | 0.03 | 0.05 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.08 | 0.04 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.10 | 0.12 | 0.12 | 0.08 |
Profit before tax | 0.02 | 0.29 | -0.78 | 0.11 | -0.04 | -0.12 | 0.10 | 0.94 | 1.40 | 1.55 | 0.46 | -0.77 |
Tax % | 0.00% | 0.00% | 0.00% | 63.64% | 0.00% | 0.00% | 30.00% | 23.40% | 25.71% | 25.81% | 26.09% | 2.60% |
0.01 | 0.29 | -0.78 | 0.04 | -0.04 | -0.12 | 0.07 | 0.72 | 1.05 | 1.16 | 0.34 | -0.79 | |
EPS in Rs | 0.11 | 0.51 | -1.36 | 0.07 | -0.07 | -0.21 | 0.09 | 0.89 | 1.29 | 1.43 | 0.42 | -0.97 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -22% |
5 Years: | -64% |
3 Years: | -91% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -332% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -13% |
3 Years: | -22% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | 3% |
Last Year: | -11% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.94 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 8.12 | 8.12 | 8.12 | 8.12 | 8.12 | 8.12 |
Reserves | -2.88 | -2.59 | -3.37 | -3.33 | -3.37 | -3.50 | -3.39 | -2.68 | -1.62 | -0.47 | -0.12 | -1.18 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.43 | 0.44 | 0.32 | |
2.52 | 2.64 | 3.41 | 3.44 | 0.27 | 0.64 | 0.80 | 4.58 | 14.93 | 7.20 | 5.10 | 7.33 | |
Total Liabilities | 0.58 | 5.77 | 5.76 | 5.83 | 2.62 | 2.86 | 5.53 | 10.02 | 21.78 | 15.28 | 13.54 | 14.59 |
0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.06 | 0.08 | 0.47 | 0.53 | 0.29 | 0.22 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.58 | 5.77 | 5.76 | 5.82 | 2.62 | 2.85 | 5.47 | 9.94 | 21.31 | 14.75 | 13.25 | 14.37 | |
Total Assets | 0.58 | 5.77 | 5.76 | 5.83 | 2.62 | 2.86 | 5.53 | 10.02 | 21.78 | 15.28 | 13.54 | 14.59 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.20 | -0.23 | -0.17 | -0.08 | -1.67 | -0.28 | 2.71 | -2.32 | 0.23 | 0.13 | |||
0.05 | 0.00 | -0.01 | 0.09 | 0.30 | 0.07 | -1.94 | 0.70 | -0.71 | -0.01 | |||
-0.06 | 0.26 | 0.00 | 0.00 | 2.44 | 0.00 | 0.31 | 0.06 | 0.01 | -0.10 | |||
Net Cash Flow | -0.21 | 0.03 | -0.18 | 0.01 | 1.06 | -0.21 | 1.07 | -1.56 | -0.47 | 0.02 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365.00 | 938.57 | 3,132.92 | 1,063.26 | 2,175.96 | 940.00 | 274.70 | 120.17 | 164.48 | 91.49 | 300.84 | 116,921.67 |
Inventory Days | 0.00 | 0.00 | 6.77 | 3.41 | 2.27 | 0.83 | 0.00 | 0.00 | ||||
Days Payable | 60.97 | 68.68 | 161.29 | 50.59 | ||||||||
Cash Conversion Cycle | 365.00 | 938.57 | 3,132.92 | 1,063.26 | 2,175.96 | 940.00 | 220.50 | 54.89 | 5.46 | 41.73 | 300.84 | 116,921.67 |
Working Capital Days | -1,300.73 | 2,888.71 | 6,661.25 | 1,745.65 | 3,299.04 | 1,105.00 | 265.59 | 67.28 | 33.01 | 46.90 | 209.30 | 35,770.00 |
ROCE % | 48.74% | -28.47% | 4.64% | -1.69% | -5.25% | 2.88% | 18.49% | 23.11% | 21.17% | 6.54% | -9.30% |
Documents
Announcements
- Financial Results For The Period Ended 31St March 2024 Along With Statement Of Impact Of Audit Qualifications For The Financial Year Ended March 31St, 2024 Of The Company. 1d
- Statement Of Deviation(S) Or Variation(S) For The Quarter Ended June 30Th, 2024 17 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - TO REGULATION 74(5) OF THE SEBI (DEPOSITORIES AND PARTICIPANTS) REGULATION, 2018, WE ARE HEREBY SUBMITTING THE CERITIFICATE DATED JULY 01ST,2024, RECEIVED FROM M/S.PURVA SHAREGISTRY INDIA …
- Board Meeting Outcome for Outcome Of Board Meeting Held For Change In Management 9 Jul
- Board Meeting Intimation for Notice Of The Board Meeting 1 Jul
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Registration:[1]
Company obtained MSME Registration with Micro category under Major activity Services with UAM (Udyog Aadhaar Memorandum) on 26th May, 2020