SAB Industries Ltd

SAB Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SAB Industries Ltd

₹ 186 9.32%
22 Nov - close price
sabindustries.in BSE: 539112
About

Incorporated in 1978, SAB Industries Ltd deals in Construction and Real Estate Business[1]

Key Points

Business Overview:[1]
SABIL undertakes projects in civil infrastructure & construction engineering, development of hi-tech industrial structures, mass housing complexes & township development, aviation structures, institutional & public utility facilities, and hospitality & recreation, and healthcare structures.
Company is a part and promoter of the Steel Strips Group which has interests in hi-tech manufacturing, construction & civil engineering, petrochemicals, Information Technology, agro chemicals and retail development and management

Website BSE
  • Market Cap ₹ 283 Cr.
  • Current Price ₹ 186
  • High / Low ₹ 359 / 139
  • Stock P/E 628
  • Book Value ₹ 191
  • Dividend Yield 0.00 %
  • ROCE 2.01 %
  • ROE 0.33 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.97 times its book value
  • Market value of investments Rs.311 Cr. is more than the Market Cap Rs.283 Cr.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.26% over last 3 years.
  • Earnings include an other income of Rs.1.80 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.35 15.01 5.01 21.15 13.17 8.81
0.60 0.74 0.80 1.20 0.94 0.78 1.25 4.64 15.20 5.50 16.81 12.46 8.28
Operating Profit -0.60 -0.74 -0.80 -1.20 -0.94 -0.78 -1.25 -0.29 -0.19 -0.49 4.34 0.71 0.53
OPM % -6.67% -1.27% -9.78% 20.52% 5.39% 6.02%
0.31 1.09 0.51 2.86 2.48 1.22 6.72 0.50 1.56 0.92 0.10 0.60 0.18
Interest 0.80 0.41 0.09 0.04 0.01 0.10 0.04 0.02 0.57 1.16 3.45 0.81 0.64
Depreciation 0.06 0.08 0.00 0.03 0.03 0.03 0.04 0.03 0.03 0.03 0.14 0.07 0.07
Profit before tax -1.15 -0.14 -0.38 1.59 1.50 0.31 5.39 0.16 0.77 -0.76 0.85 0.43 0.00
Tax % 0.00% 0.00% 2.63% 0.00% 0.00% 54.84% -1.48% 0.00% 19.48% -18.42% 17.65% 16.28%
-1.16 -0.14 -0.39 1.59 1.50 0.13 5.47 0.15 0.62 -0.62 0.70 0.36 0.01
EPS in Rs -0.76 -0.09 -0.26 1.05 0.99 0.09 3.60 0.10 0.41 -0.41 0.46 0.24 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
15.37 9.86 15.09 43.20 19.29 29.33 26.81 9.84 1.24 0.00 0.00 45.52 48.14
9.39 9.40 15.18 35.36 20.40 29.17 25.84 7.61 3.03 2.72 4.18 42.14 43.05
Operating Profit 5.98 0.46 -0.09 7.84 -1.11 0.16 0.97 2.23 -1.79 -2.72 -4.18 3.38 5.09
OPM % 38.91% 4.67% -0.60% 18.15% -5.75% 0.55% 3.62% 22.66% -144.35% 7.43% 10.57%
17.30 2.61 3.24 -0.01 8.11 3.34 1.91 3.69 3.00 2.41 13.28 3.07 1.80
Interest 1.55 2.09 1.13 1.38 1.58 2.35 1.33 1.20 4.19 2.35 0.18 5.20 6.06
Depreciation 0.46 0.41 0.40 0.23 0.24 0.45 0.50 0.36 0.37 0.21 0.13 0.24 0.31
Profit before tax 21.27 0.57 1.62 6.22 5.18 0.70 1.05 4.36 -3.35 -2.87 8.79 1.01 0.52
Tax % 20.31% 36.84% 30.86% 23.47% 12.16% 41.43% 2.86% 9.40% 1.19% 0.35% 1.14% 15.84%
16.96 0.37 1.12 4.77 4.55 0.40 1.01 3.95 -3.39 -2.88 8.69 0.85 0.45
EPS in Rs 11.17 0.24 0.74 3.14 3.00 0.26 0.66 2.60 -2.23 -1.89 5.71 0.56 0.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 17%
5 Years: 11%
3 Years: 232%
TTM: 149%
Compounded Profit Growth
10 Years: 8%
5 Years: -8%
3 Years: 30%
TTM: -93%
Stock Price CAGR
10 Years: %
5 Years: 28%
3 Years: 24%
1 Year: 27%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 15.19 15.19 15.19 15.19 15.19 15.19 15.19 15.19 15.21 15.21 15.21 15.21 15.21
Reserves 32.97 33.34 34.47 39.24 144.74 165.72 140.39 94.69 126.65 213.16 205.23 280.04 275.08
20.08 19.67 26.75 23.84 18.75 31.05 23.68 27.90 47.03 27.30 48.82 52.77 87.29
24.50 20.30 17.23 21.42 47.01 46.48 36.02 19.91 36.66 102.99 132.76 173.83 142.22
Total Liabilities 92.74 88.50 93.64 99.69 225.69 258.44 215.28 157.69 225.55 358.66 402.02 521.85 519.80
16.42 16.23 19.16 19.47 20.07 22.11 20.93 21.59 22.13 21.68 19.05 19.87 19.65
CWIP 0.00 0.00 0.00 0.00 0.00 3.35 3.63 3.36 3.73 4.21 3.31 3.96 4.04
Investments 12.02 12.44 12.44 12.79 136.87 164.62 128.99 60.18 110.38 234.23 211.10 313.51 306.13
64.30 59.83 62.04 67.43 68.75 68.36 61.73 72.56 89.31 98.54 168.56 184.51 189.98
Total Assets 92.74 88.50 93.64 99.69 225.69 258.44 215.28 157.69 225.55 358.66 402.02 521.85 519.80

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.21 1.78 -4.30 0.00 9.00 0.21 2.01 6.44 -7.88 -4.12 -33.55 -22.46
3.62 -1.26 -3.14 -0.43 -0.47 -5.40 0.65 0.22 -0.71 0.02 12.97 -0.31
-6.96 0.41 7.09 -0.09 -6.33 10.72 -7.36 -8.58 19.14 -9.67 21.52 35.14
Net Cash Flow -0.13 0.93 -0.35 -0.52 2.19 5.53 -4.70 -1.92 10.55 -13.77 0.95 12.37

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 272.62 425.34 252.52 1.10 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 5,330.46 12,244.40 2,634.05 1,119.10 1,362.64 1,944.12 1,029.91 7,930.62
Days Payable 427.78 60.83 49.49 18.87 18.41 112.38 15.06 187.92
Cash Conversion Cycle 5,175.30 12,608.90 2,837.08 1,101.33 1,344.23 1,831.74 1,014.85 7,742.70 0.00 0.00
Working Capital Days 986.00 1,490.35 1,058.48 396.01 814.96 507.86 584.60 1,539.01 11,426.85 541.17
ROCE % 37.34% 3.91% 2.43% 11.62% 5.28% 1.58% 1.38% 3.23% 0.17% -0.23% 0.18% 2.01%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.53% 73.57% 73.57% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56% 73.56%
0.11% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.01% 0.01% 0.01% 0.01% 0.01%
26.36% 26.31% 26.31% 26.32% 26.32% 26.32% 26.31% 26.42% 26.43% 26.42% 26.43% 26.42%
No. of Shareholders 1,6841,6861,7391,7871,7771,7731,7581,6891,6731,9041,8601,866

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings