Bangalore Fort Farms Ltd

₹ 44.7 -4.99%

24 Apr - close price

About

Incorporated in 1966, Bangalore Fort Farms Ltd manufactures and exports Agro products

Key Points

Business Overview:^[1]^[2]
Company manufactures and exports premium quality jute products such as jute yarn, jute ropes and also custom made products. Company also procures different agro products such as fruits, vegetables and stores them in cold storage facilities for selling them in off season in different markets of W. Bengal such as Sealdah, Asansol, Bardhaman etc. Company also entered into exports of Jute bags and accessories after setting up a unit in Falta SEZ. It also imports and exports metal handicrafts along with raw jute and merchandise, import, export of metal handicrafts, merchandise, etc.

Website BSE

Market Cap ₹ 21.5 Cr.
Current Price ₹ 44.7
High / Low ₹ 71.6 / 39.5
Stock P/E 113
Book Value ₹ 16.2
Dividend Yield 0.45 %
ROCE 9.60 %
ROE 4.49 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company's working capital requirements have reduced from 98.5 days to 64.6 days

Cons

Stock is trading at 2.77 times its book value
Company has low interest coverage ratio.
Promoter holding is low: 33.2%
Company has a low return on equity of 2.98% over last 3 years.
Earnings include an other income of Rs.0.48 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	2.75	12.14	5.40	2.09	7.53	9.44	4.59	5.37	9.37	18.00	10.75	12.40	5.50
	2.58	11.93	5.18	2.10	7.35	9.60	4.51	4.78	9.21	17.67	10.54	12.44	5.15
Operating Profit	0.17	0.21	0.22	-0.01	0.18	-0.16	0.08	0.59	0.16	0.33	0.21	-0.04	0.35
OPM %	6.18%	1.73%	4.07%	-0.48%	2.39%	-1.69%	1.74%	10.99%	1.71%	1.83%	1.95%	-0.32%	6.36%
	0.01	0.08	0.06	0.17	0.00	0.26	0.08	0.00	0.00	0.04	0.11	0.19	0.14
Interest	0.05	0.10	0.09	0.06	0.08	0.10	0.11	0.11	0.08	0.24	0.13	0.14	0.18
Depreciation	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.08	0.07	0.08	0.08	0.09	0.09
Profit before tax	0.08	0.14	0.14	0.05	0.06	-0.04	0.01	0.40	0.01	0.05	0.11	-0.08	0.22
Tax %	162.50%	50.00%	50.00%	40.00%	150.00%	100.00%	0.00%	27.50%	0.00%	40.00%	27.27%	0.00%	27.27%
	-0.05	0.07	0.07	0.03	-0.03	-0.08	0.01	0.30	0.01	0.03	0.08	-0.08	0.16
EPS in Rs	-0.10	0.15	0.15	0.06	-0.06	-0.17	0.02	0.63	0.02	0.06	0.17	-0.17	0.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0.01	0.00	0.53	0.66	0.24	9.80	17.19	19.05	20.19	22.33	24.45	37.33	46.65
	0.08	0.04	0.53	0.64	0.24	9.45	16.76	18.32	19.91	21.86	24.23	36.17	45.80
Operating Profit	-0.07	-0.04	0.00	0.02	0.00	0.35	0.43	0.73	0.28	0.47	0.22	1.16	0.85
OPM %	-700.00%		0.00%	3.03%	0.00%	3.57%	2.50%	3.83%	1.39%	2.10%	0.90%	3.11%	1.82%
	6.61	0.19	0.01	0.00	0.00	0.03	0.23	0.45	0.53	0.39	0.49	0.13	0.48
Interest	0.03	0.00	0.00	0.00	0.00	0.00	0.04	0.41	0.36	0.32	0.33	0.54	0.69
Depreciation	0.00	0.00	0.00	0.00	0.00	0.03	0.11	0.20	0.13	0.19	0.18	0.27	0.34
Profit before tax	6.51	0.15	0.01	0.02	0.00	0.35	0.51	0.57	0.32	0.35	0.20	0.48	0.30
Tax %	23.20%	33.33%	0.00%	0.00%		22.86%	-15.69%	12.28%	50.00%	57.14%	20.00%	29.17%
	5.00	0.10	0.00	0.02	0.00	0.28	0.58	0.51	0.16	0.15	0.17	0.34	0.19
EPS in Rs			0.00	0.08	0.00	0.58	1.21	1.06	0.33	0.31	0.35	0.71	0.39
Dividend Payout %	3.20%	0.00%		0.00%		0.00%	0.00%	14.78%	0.00%	0.00%	0.00%	282.35%

Compounded Sales Growth
10 Years:	%
5 Years:	17%
3 Years:	23%
TTM:	62%

Compounded Profit Growth
10 Years:	14%
5 Years:	-10%
3 Years:	29%
TTM:	-21%

Stock Price CAGR
10 Years:	%
5 Years:	21%
3 Years:	16%
1 Year:	-23%

Return on Equity
10 Years:	4%
5 Years:	4%
3 Years:	3%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.08	0.08	2.61	2.61	2.61	4.80	4.80	4.80	4.80	4.80	4.80	4.80	4.80
Reserves	2.59	2.69	0.42	0.44	0.45	1.10	1.75	2.25	2.34	2.48	2.65	2.90	2.96
	0.00	0.00	0.12	0.16	0.20	0.50	3.04	2.55	3.00	3.85	3.24	2.87	7.86
	0.39	0.02	0.03	0.04	0.02	1.57	2.67	6.31	6.85	2.61	2.94	6.19	4.74
Total Liabilities	3.06	2.79	3.18	3.25	3.28	7.97	12.26	15.91	16.99	13.74	13.63	16.76	20.36
	0.00	0.00	0.00	0.00	0.00	0.43	1.58	1.38	2.45	2.11	3.15	3.77	3.97
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	3.06	2.79	3.18	3.25	3.28	7.54	10.68	14.53	14.54	11.63	10.48	12.99	16.39
Total Assets	3.06	2.79	3.18	3.25	3.28	7.97	12.26	15.91	16.99	13.74	13.63	16.76	20.36

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.26	-0.80	-2.19	0.03	-2.01	-1.68	1.19	0.19	0.22	0.93	1.39
	-0.48	0.46	2.16	-0.10	-0.43	-1.06	0.29	-0.89	0.19	-0.97	-0.88
	-0.19	0.31	0.04	0.04	2.88	2.51	-0.90	0.00	0.57	-0.93	-0.46
Net Cash Flow	-0.93	-0.03	0.00	-0.03	0.44	-0.22	0.58	-0.70	0.98	-0.96	0.05

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	365.00		110.19	160.38	121.67	206.34	143.96	153.86	134.50	57.37	64.79	56.71
Inventory Days			761.29	1,986.44	9,185.83	45.78	7.79	56.39	74.69	63.88	50.59	42.22
Days Payable			0.00	0.00	0.00	52.66	46.72	134.72	117.82	29.33	38.42	56.19
Cash Conversion Cycle	365.00		871.47	2,146.82	9,307.50	199.45	105.03	75.53	91.38	91.93	76.96	42.74
Working Capital Days	-10,220.00		633.58	1,730.98	4,714.58	200.75	133.34	111.90	124.38	120.79	110.17	64.63
ROCE %	10.37%	5.15%	0.34%	0.63%	0.00%	7.25%	6.88%	10.21%	6.89%	6.30%	4.86%	9.60%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	66.75%	66.76%	66.75%	66.75%	66.75%	66.75%	66.75%	66.76%	66.75%	66.74%	66.74%	66.74%
No. of Shareholders	871	955	966	981	980	1,009	1,300	1,430	1,402	1,518	1,478	1,489

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	61.26%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%	33.25%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	38.73%	66.75%	66.75%	66.75%	66.75%	66.75%	66.75%	66.76%	66.74%
No. of Shareholders	582	626	706	729	815	871	981	1,430	1,489

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Bangalore Fort Farms Ltd

Bangalore Fort Farms Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports