Palco Metals Ltd

Palco Metals Ltd

₹ 224 -1.86%
28 Mar - close price
About

Incorporated in 1965, Palco Metals Ltd
does production of various Aluminum
products[1]

Key Points

Business Overview:[1][2]
PML was into manufacturing of auto components, and engineering die-cast components. It expanded through backward integration into producing products for steel plants and electrical transmission and distribution companies. Currently, the company is not engaged in any manufacturing activity but is in the business of Aluminium Wire and Aluminum Deoxident manufacturing through its subsidiary

  • Market Cap 89.8 Cr.
  • Current Price 224
  • High / Low 282 / 74.0
  • Stock P/E 13.6
  • Book Value 55.0
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 21.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 54.8% CAGR over last 5 years

Cons

  • Stock is trading at 4.08 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
42.86 45.82 55.48 35.37 37.80 32.28 38.25 42.28 52.88 60.93 60.10 53.20 61.91
38.61 43.80 54.17 33.25 38.59 30.74 37.56 40.63 51.82 56.94 55.05 50.48 59.62
Operating Profit 4.25 2.02 1.31 2.12 -0.79 1.54 0.69 1.65 1.06 3.99 5.05 2.72 2.29
OPM % 9.92% 4.41% 2.36% 5.99% -2.09% 4.77% 1.80% 3.90% 2.00% 6.55% 8.40% 5.11% 3.70%
0.00 0.00 0.00 0.00 0.00 0.00 -1.56 0.00 3.44 -0.01 0.00 0.00 0.00
Interest 0.27 0.45 0.24 0.38 0.41 0.59 0.44 0.08 0.43 1.30 0.98 0.67 0.04
Depreciation 0.09 0.13 0.08 0.08 0.08 0.19 0.11 0.40 0.35 0.38 0.25 0.52 0.24
Profit before tax 3.89 1.44 0.99 1.66 -1.28 0.76 -1.42 1.17 3.72 2.30 3.82 1.53 2.01
Tax % 25.45% 51.39% 25.25% 32.53% 0.00% 0.00% 0.00% 0.00% 0.00% 58.70% 26.18% -1.31% 37.31%
2.90 0.69 0.73 1.11 -1.29 0.75 -1.41 1.17 3.72 0.95 2.82 1.55 1.27
EPS in Rs 7.25 1.72 1.82 2.78 -3.22 1.88 -3.52 2.92 9.30 2.38 7.05 3.88 3.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 96 112 62 95 174 160 194 236
0 0 0 94 110 60 93 166 156 187 222
Operating Profit -0 -0 -0 2 1 1 2 7 3 7 14
OPM % 2% 1% 2% 2% 4% 2% 4% 6%
0 1 0 1 0 1 0 1 1 2 -0
Interest 0 0 0 2 2 1 1 1 2 2 3
Depreciation 0 0 0 1 0 0 0 0 0 1 1
Profit before tax 0 1 0 1 -1 0 1 6 2 6 10
Tax % 20% 22% 650% 37% 6% 10% 24% 26% 36% 13%
0 1 -0 1 -1 0 1 5 1 5 7
EPS in Rs 0.18 1.48 -0.25 1.65 -1.35 0.88 2.28 11.88 3.50 12.58 16.49
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 27%
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: 55%
3 Years: 60%
TTM: 181%
Stock Price CAGR
10 Years: %
5 Years: 65%
3 Years: 69%
1 Year: 144%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 22%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4
Reserves 16 7 7 8 7 7 8 11 12 15 18
3 3 3 16 22 11 18 20 28 36 10
0 1 1 14 9 8 9 12 11 13 39
Total Liabilities 23 15 15 42 41 30 39 47 54 68 70
10 0 0 9 7 7 7 7 10 17 16
CWIP 0 0 0 0 0 0 0 0 7 0 1
Investments 11 11 12 0 0 0 1 0 0 0 0
2 3 3 33 33 23 31 40 37 50 53
Total Assets 23 15 15 42 41 30 39 47 54 68 70

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -10 -0 0 -2 9 -2 -2 5 3
0 10 0 0 0 0 -0 0 -5 -10
0 -0 0 0 4 -11 6 -1 7 6
Net Cash Flow 0 -0 0 0 2 -2 3 -3 6 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 63 27 36 20 29 27 14
Inventory Days 31 51 57 42 27 29 37
Days Payable 29 4 5 5 3 3 3
Cash Conversion Cycle 65 74 88 58 53 54 47
Working Capital Days 80 92 115 91 68 58 73
ROCE % -0% 1% 10% 3% 4% 7% 19% 8% 11%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
68.18% 68.18% 68.18% 68.18% 68.17% 68.17% 68.17% 68.17% 68.17% 68.18% 68.18% 68.18%
31.82% 31.82% 31.83% 31.82% 31.82% 31.83% 31.83% 31.82% 31.83% 31.82% 31.83% 31.83%
No. of Shareholders 1,6991,8081,9772,1452,1012,1402,1792,2412,2592,3642,7743,198

Documents