Panth Infinity Ltd

Panth Infinity Ltd

₹ 6.59 -1.05%
22 Nov - close price
About

Incorporated in 1993, Path Infinity Ltd is in the business of Precious Metals, Stones & Jewelry Trading

Key Points

Product & Services:[1][2]
Company does trading of diamond and precious stones and has entered in ecommerce segment to help promote existing and newly launched brands. Company's eB2B platform helps sellers in areas like technology, marketing and promotions, sales, advertising etc.

  • Market Cap 12.5 Cr.
  • Current Price 6.59
  • High / Low 11.3 / 6.03
  • Stock P/E
  • Book Value 11.5
  • Dividend Yield 0.00 %
  • ROCE -2.80 %
  • ROE -2.80 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.57 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -21.3% over past five years.
  • Company has a low return on equity of 0.54% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 635 days to 1,370 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
3.57 2.80 3.98 3.13 3.16 8.19 1.27 1.01 1.09 2.62 0.00 0.00 1.65
3.72 2.84 4.05 3.06 2.84 7.58 4.73 1.01 1.14 2.74 0.36 0.16 1.32
Operating Profit -0.15 -0.04 -0.07 0.07 0.32 0.61 -3.46 0.00 -0.05 -0.12 -0.36 -0.16 0.33
OPM % -4.20% -1.43% -1.76% 2.24% 10.13% 7.45% -272.44% 0.00% -4.59% -4.58% 20.00%
0.00 0.05 0.01 0.00 0.00 0.00 0.25 -0.02 0.00 0.00 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.15 0.01 -0.06 0.07 0.32 0.61 -3.21 -0.02 -0.05 -0.12 -0.35 -0.16 0.33
Tax % 0.00% 0.00% -100.00% 14.29% 28.12% 24.59% -7.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.15 0.01 -0.01 0.05 0.22 0.45 -2.96 -0.02 -0.05 -0.12 -0.35 -0.17 0.32
EPS in Rs -0.08 0.01 -0.01 0.03 0.12 0.24 -1.60 -0.01 -0.03 -0.06 -0.19 -0.09 0.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Sep 2013 Jun 2014 9m Mar 2015 9m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
4.04 5.16 16.47 85.23 77.23 45.61 15.67 17.68 21.62 14.58 15.74 4.72 4.27
3.89 6.40 16.51 84.81 76.96 45.94 15.55 17.58 21.44 14.56 15.11 5.25 4.58
Operating Profit 0.15 -1.24 -0.04 0.42 0.27 -0.33 0.12 0.10 0.18 0.02 0.63 -0.53 -0.31
OPM % 3.71% -24.03% -0.24% 0.49% 0.35% -0.72% 0.77% 0.57% 0.83% 0.14% 4.00% -11.23% -7.26%
0.00 0.02 0.00 -0.05 0.00 0.72 0.03 1.47 0.24 0.06 -2.85 -0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.10 0.10 0.01 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.05 0.08 0.06 0.04 0.03 0.02 0.01 0.01 0.01 0.00
Profit before tax 0.15 -1.22 -0.05 0.32 0.19 0.33 0.10 1.44 0.30 0.06 -2.23 -0.55 -0.30
Tax % 0.00% 1.64% 0.00% 28.12% 31.58% 33.33% 30.00% 0.69% 10.00% 16.67% 0.00% 0.00%
0.15 -1.24 -0.05 0.23 0.13 0.23 0.07 1.43 0.27 0.04 -2.24 -0.55 -0.32
EPS in Rs 0.10 -0.67 -0.03 0.12 0.07 0.12 0.04 0.77 0.15 0.02 -1.21 -0.30 -0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: -21%
3 Years: -40%
TTM: -63%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 88%
Stock Price CAGR
10 Years: %
5 Years: -42%
3 Years: 5%
1 Year: -5%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 1%
Last Year: -3%

Balance Sheet

Figures in Rs. Crores

Sep 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10.33 12.33 12.33 12.33 12.33 12.33 12.33 12.33 12.33 12.33 18.48 18.48 18.48
Reserves 1.20 7.96 7.91 8.13 7.51 9.65 11.30 9.61 9.93 9.11 0.71 0.16 3.30
0.00 0.00 0.00 0.00 0.00 0.00 0.95 0.95 0.81 0.00 0.00 0.00 57.46
0.00 0.03 0.02 1.39 1.50 1.12 0.91 0.47 0.37 1.07 0.10 0.14 -1.75
Total Liabilities 11.53 20.32 20.26 21.85 21.34 23.10 25.49 23.36 23.44 22.51 19.29 18.78 77.49
0.00 0.02 0.26 0.44 0.37 1.04 0.86 0.38 0.13 0.09 0.08 0.05 0.05
CWIP 0.00 0.00 0.00 2.97 2.97 2.99 3.10 3.10 3.10 3.10 0.00 0.00 0.00
Investments 0.10 0.53 1.72 3.31 3.10 5.01 6.24 2.22 1.60 0.73 0.73 0.72 0.72
11.43 19.77 18.28 15.13 14.90 14.06 15.29 17.66 18.61 18.59 18.48 18.01 76.72
Total Assets 11.53 20.32 20.26 21.85 21.34 23.10 25.49 23.36 23.44 22.51 19.29 18.78 77.49

Cash Flows

Figures in Rs. Crores

Sep 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.99 -10.45 3.43 3.79 0.01 0.28 -1.26 -1.39 -0.77 0.91 -3.18 0.06
0.00 -0.44 -1.44 -4.84 -0.55 -0.75 0.38 1.34 0.90 0.03 3.10 0.03
0.00 10.00 0.00 0.00 0.00 0.00 0.95 0.00 -0.14 -0.81 0.00 0.00
Net Cash Flow 0.99 -0.89 1.99 -1.05 -0.54 -0.46 0.06 -0.06 0.00 0.13 -0.08 0.08

Ratios

Figures in Rs. Crores

Sep 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 231.29 169.06 77.57 38.71 50.95 68.74 261.58 137.70 208.50 196.52 205.46 0.00
Inventory Days 668.50 805.92 284.26 21.63 17.07 42.78 83.94 121.81 53.92 27.22 3.75 1,379.23
Days Payable 0.00 0.00 0.00 5.55 6.73 7.77 19.19 7.81 3.80 23.66 0.00 0.00
Cash Conversion Cycle 899.79 974.98 361.83 54.79 61.28 103.75 326.33 251.70 258.62 200.08 209.20 1,379.23
Working Capital Days 681.21 1,143.10 358.57 54.17 60.68 102.75 332.62 269.62 259.48 301.66 233.52 1,369.52
ROCE % 1.31% -7.71% -0.31% 1.82% 0.94% -1.87% 0.34% 0.29% 0.78% 0.09% 4.28% -2.80%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
43.01% 9.32% 9.92% 9.92% 9.92% 9.92% 9.92% 0.01% 0.01% 0.00% 0.00% 0.00%
56.99% 90.68% 90.08% 90.09% 90.09% 90.08% 90.08% 99.99% 99.99% 100.01% 100.00% 100.00%
No. of Shareholders 4,2194,13218,73233,44931,38029,46328,42930,10128,96530,40629,47129,233

Documents