Bluegod Entertainment Ltd

Bluegod Entertainment Ltd

₹ 9.41 4.91%
25 Apr - close price
About

Incorporated in 2010, Bluegod Entertainment
Ltd is in the business of films & entertainment[1]

Key Points

Business Overview:[1][2]
The company used to deal in Fertilizers
and Polymers but has approved to change
its business line

  • Market Cap 6.09 Cr.
  • Current Price 9.41
  • High / Low 20.1 / 5.64
  • Stock P/E
  • Book Value -10.3
  • Dividend Yield 0.00 %
  • ROCE 4.01 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -44.7% over past five years.
  • Company has high debtors of 1,014 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1.00 1.01 0.37 0.29 1.04 0.71 0.37 0.00 0.21 0.12 0.00 0.00 0.26
0.76 0.96 0.53 0.51 0.76 0.45 0.53 0.12 0.13 0.94 0.04 0.26 0.03
Operating Profit 0.24 0.05 -0.16 -0.22 0.28 0.26 -0.16 -0.12 0.08 -0.82 -0.04 -0.26 0.23
OPM % 24.00% 4.95% -43.24% -75.86% 26.92% 36.62% -43.24% 38.10% -683.33% 88.46%
0.00 0.09 0.00 0.00 0.00 0.89 0.00 0.51 0.32 -0.17 0.02 0.04 0.00
Interest 0.02 0.04 0.00 0.00 0.00 0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.18 0.18 0.17 0.17 0.16 0.17 0.17 0.03 0.02 0.00 0.00 0.00 0.00
Profit before tax 0.04 -0.08 -0.33 -0.39 0.12 0.23 -0.33 0.36 0.38 -0.99 -0.02 -0.22 0.23
Tax % 0.00% -200.00% 0.00% 0.00% 100.00% 317.39% 0.00% 0.00% 0.00% -77.78% 0.00% 0.00% 0.00%
0.04 0.07 -0.34 -0.40 0.00 -0.49 -0.34 0.35 0.38 -0.22 -0.02 -0.22 0.23
EPS in Rs 0.06 0.11 -0.52 -0.62 0.00 -0.76 -0.52 0.54 0.59 -0.34 -0.03 -0.34 0.36
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
41.90 33.74 34.16 33.33 32.06 8.72 10.24 3.19 4.90 2.42 0.45 0.38
37.73 32.50 31.12 30.09 30.41 17.36 13.21 3.35 4.48 2.26 1.41 1.27
Operating Profit 4.17 1.24 3.04 3.24 1.65 -8.64 -2.97 -0.16 0.42 0.16 -0.96 -0.89
OPM % 9.95% 3.68% 8.90% 9.72% 5.15% -99.08% -29.00% -5.02% 8.57% 6.61% -213.33% -234.21%
0.23 0.43 2.05 0.22 0.79 3.79 8.21 -0.03 0.10 0.90 0.66 -0.11
Interest 3.19 4.05 4.02 3.11 3.24 3.28 2.17 0.41 0.23 0.77 0.11 0.00
Depreciation 0.87 0.96 0.97 0.97 0.98 0.96 0.80 0.72 0.72 0.67 0.18 0.00
Profit before tax 0.34 -3.34 0.10 -0.62 -1.78 -9.09 2.27 -1.32 -0.43 -0.38 -0.59 -1.00
Tax % -5.88% -31.74% 100.00% -4.84% -20.22% -24.31% 36.12% 150.00% -37.21% 157.89% -130.51%
0.36 -2.29 0.01 -0.59 -1.42 -6.88 1.44 -3.29 -0.27 -0.98 0.17 -0.23
EPS in Rs 0.52 -3.54 0.02 -0.91 -2.19 -10.62 2.22 -5.08 -0.42 -1.51 0.26 -0.35
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -36%
5 Years: -45%
3 Years: -48%
TTM: -71%
Compounded Profit Growth
10 Years: 7%
5 Years: 16%
3 Years: 30%
TTM: -130%
Stock Price CAGR
10 Years: %
5 Years: 11%
3 Years: 27%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6.57 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48
Reserves 1.21 -0.99 -0.83 -1.42 -2.84 -9.71 -8.27 -11.56 -11.83 -12.81 -12.94 -13.18
25.06 24.76 19.60 25.36 27.99 27.79 18.11 16.73 16.68 12.82 2.96 5.33
8.47 11.39 13.36 11.45 10.49 9.80 9.18 10.47 9.53 12.99 6.65 5.28
Total Liabilities 41.31 41.64 38.61 41.87 42.12 34.36 25.50 22.12 20.86 19.48 3.15 3.91
14.33 13.62 12.67 11.78 10.81 9.81 6.59 6.04 5.33 4.66 0.00 0.00
CWIP 3.19 4.34 5.45 8.25 9.78 9.81 9.22 9.22 9.22 9.22 0.00 0.00
Investments 0.25 0.26 0.31 0.31 0.18 0.18 0.01 0.02 0.10 0.04 0.00 0.00
23.54 23.42 20.18 21.53 21.35 14.56 9.68 6.84 6.21 5.56 3.15 3.91
Total Assets 41.31 41.64 38.61 41.87 42.12 34.36 25.50 22.12 20.86 19.48 3.15 3.91

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4.30 5.11 5.99 0.62 1.36 6.07 4.76 0.50 -0.11 0.70 -3.28
-2.86 -1.02 -1.19 -2.54 -1.17 2.71 6.66 -0.21 0.01 0.01 12.59
-1.10 -5.72 -4.60 1.56 -0.07 -8.59 -11.43 -1.39 0.06 -0.72 -9.34
Net Cash Flow 0.34 -1.64 0.20 -0.36 0.12 0.19 -0.01 -1.09 -0.04 -0.01 -0.04

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 28.14 30.51 0.00 7.99 49.87 164.92 106.93 361.57 171.33 259.42 1,013.89
Inventory Days 198.97 264.29 231.06 283.10 202.46 115.88 89.23 580.04 533.84 1,424.90 1,525.51
Days Payable 76.28 79.56 44.89 93.07 89.40 236.60 383.99 2,620.08 2,078.27 5,306.54 4,033.72
Cash Conversion Cycle 150.82 215.24 186.17 198.02 162.92 44.20 -187.82 -1,678.47 -1,373.10 -3,622.21 -1,494.32
Working Capital Days 100.79 130.25 108.03 106.88 100.30 -301.79 -373.55 -1,319.26 -844.71 -1,903.43 -2,871.33
ROCE % 1.59% 14.85% 8.95% 4.25% -29.83% 4.40% -6.58% -2.52% 4.38% 4.01%

Shareholding Pattern

Numbers in percentages

15 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
37.32% 37.32% 37.32% 37.32% 37.32% 37.32% 37.32% 35.25% 0.00% 0.00% 0.00% 0.00%
62.68% 62.68% 62.67% 62.68% 62.68% 62.68% 62.69% 64.76% 99.99% 99.99% 99.99% 100.01%
No. of Shareholders 2,4562,4492,4702,4752,4772,5772,6713,1618,0167,6719,8119,849

Documents