Hawa Engineers Ltd

Hawa Engineers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hawa Engineers Ltd

₹ 167 -0.54%
26 Sep - close price
hawaengltd.com BSE: 539176
About

Incorporated in 1993, Hawa Engineers Limited manufactures and exports Industrial Valves

Key Points

Business Overview:[1]
Company manufactures Valves under brand MARCK in India and also exports all types of Industrial Valves. These valves are of size range 10 NB to 2700 NB with pressure rating of 150# to 2500# and Material of Construction can be Cast Iron, Carbon Steel, Stainless Steel, Forged Steel, Gun Metal /Bronze, Alloy Steel to suit customers requirement

Website BSE
  • Market Cap ₹ 58.9 Cr.
  • Current Price ₹ 167
  • High / Low ₹ 211 / 91.2
  • Stock P/E 29.6
  • Book Value ₹ 51.7
  • Dividend Yield 0.00 %
  • ROCE 14.7 %
  • ROE 10.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.23 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 7.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
15.18 18.76 16.64 22.65 23.76 23.39 24.83 29.98 25.95 27.77 34.89 31.03 27.73
14.18 18.19 16.08 21.72 23.00 22.36 23.89 28.73 25.08 26.69 32.88 29.39 26.30
Operating Profit 1.00 0.57 0.56 0.93 0.76 1.03 0.94 1.25 0.87 1.08 2.01 1.64 1.43
OPM % 6.59% 3.04% 3.37% 4.11% 3.20% 4.40% 3.79% 4.17% 3.35% 3.89% 5.76% 5.29% 5.16%
0.15 0.18 0.01 0.18 0.06 0.07 0.15 0.17 0.10 0.04 0.10 0.20 0.03
Interest 0.31 0.30 0.28 0.50 0.40 0.62 0.70 0.60 0.55 0.67 0.78 0.97 0.71
Depreciation 0.21 0.21 0.21 0.21 0.21 0.22 0.21 0.21 0.22 0.20 0.19 0.20 0.22
Profit before tax 0.63 0.24 0.08 0.40 0.21 0.26 0.18 0.61 0.20 0.25 1.14 0.67 0.53
Tax % 0.00% 91.67% 0.00% 12.50% 0.00% 0.00% 0.00% 90.16% 0.00% 0.00% 0.00% 70.15% 24.53%
0.63 0.02 0.08 0.37 0.21 0.27 0.18 0.06 0.21 0.25 1.14 0.20 0.40
EPS in Rs 1.79 0.06 0.23 1.05 0.60 0.77 0.51 0.17 0.60 0.71 3.23 0.57 1.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
58 48 46 43 50 55 48 45 48 73 102 120 121
55 46 43 40 47 52 45 42 45 70 98 114 115
Operating Profit 3 2 2 2 3 3 3 3 3 3 4 6 6
OPM % 6% 5% 5% 6% 6% 6% 7% 6% 6% 4% 4% 5% 5%
0 0 0 0 0 0 1 0 0 1 0 0 0
Interest 1 1 1 1 1 1 2 1 1 1 2 3 3
Depreciation 1 0 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 1 1 1 1 1 1 1 1 1 1 2 3
Tax % 34% 19% 32% 34% 43% 34% 30% 2% 22% 19% 52% 21%
1 1 1 1 1 1 1 1 1 1 1 2 2
EPS in Rs 3.60 2.58 1.93 1.93 2.01 2.78 2.10 2.41 2.27 3.09 1.99 5.10 5.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 20%
3 Years: 35%
TTM: 17%
Compounded Profit Growth
10 Years: 7%
5 Years: 21%
3 Years: 32%
TTM: 176%
Stock Price CAGR
10 Years: %
5 Years: 42%
3 Years: 46%
1 Year: 55%
Return on Equity
10 Years: 7%
5 Years: 7%
3 Years: 7%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 5 6 7 7 8 9 10 10 11 12 13 15
4 7 7 8 12 8 8 8 9 16 17 19
17 12 11 12 15 18 15 15 16 14 19 29
Total Liabilities 30 29 27 31 38 38 36 36 40 46 53 67
6 6 7 7 8 9 8 7 7 6 6 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1 0 0 0 0 0
24 23 21 24 30 28 27 28 33 40 47 61
Total Assets 30 29 27 31 38 38 36 36 40 46 53 67

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 2 -0 1 2 7 3 1 -3 -6 2 0
-1 0 -1 -1 -2 -2 0 0 0 0 -0 -0
1 2 -1 0 3 -5 -2 -2 0 6 -1 4
Net Cash Flow 1 4 -3 -0 3 0 1 -1 -2 1 1 4

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 96 69 68 82 70 64 54 49 50 78 64 63
Inventory Days 34 43 47 83 81 86 101 125 189 116 114 79
Days Payable 64 53 52 92 99 100 97 107 118 63 46 69
Cash Conversion Cycle 65 59 63 73 52 49 59 68 121 131 132 73
Working Capital Days 76 78 89 101 94 67 79 95 132 121 107 99
ROCE % 24% 14% 12% 12% 12% 13% 14% 10% 10% 10% 12% 15%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
55.97% 55.97% 55.97% 56.04% 62.30% 62.42% 63.18% 63.12% 63.18% 63.08% 63.04% 63.40%
44.03% 44.03% 44.03% 43.96% 37.70% 37.58% 36.81% 36.89% 36.82% 36.93% 36.97% 36.59%
No. of Shareholders 2,2912,2752,2862,2712,2732,2992,2942,3912,3062,3802,4442,510

Documents

Announcements

Annual reports