Decillion Finance Ltd

Decillion Finance Ltd

₹ 30.8 0.00%
22 Nov - close price
About

Incorporated in 1995, Decillion Finance Ltd is in the business of loans and investments[1]

Key Points

Business Overview:[1]
Company is a Non-Deposit taking Systematically not important Non-Banking Financial Company which is in the business of making investments in shares and Securities, extending loans and advances and other financial services activities, except insurance and pension, funding activities, etc.

  • Market Cap 10.8 Cr.
  • Current Price 30.8
  • High / Low 40.3 / 13.7
  • Stock P/E
  • Book Value 35.8
  • Dividend Yield 0.00 %
  • ROCE 0.15 %
  • ROE -0.24 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.86 times its book value
  • Debtor days have improved from 196 to 139 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.76% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.28 0.19 0.23 0.21 0.25 0.23 0.23 0.27 0.23 0.25 0.25 0.26 0.27
0.10 0.69 0.06 0.10 0.07 0.07 0.69 0.13 0.07 0.10 0.70 0.11 0.17
Operating Profit 0.18 -0.50 0.17 0.11 0.18 0.16 -0.46 0.14 0.16 0.15 -0.45 0.15 0.10
OPM % 64.29% -263.16% 73.91% 52.38% 72.00% 69.57% -200.00% 51.85% 69.57% 60.00% -180.00% 57.69% 37.04%
0.00 0.00 0.03 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.02 0.00 0.00
Interest 0.00 0.01 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.18 -0.51 0.18 0.09 0.16 0.14 -0.46 0.13 0.15 0.14 -0.44 0.14 0.09
Tax % 16.67% -11.76% 0.00% 22.22% 25.00% 28.57% -26.09% 23.08% 26.67% 28.57% -25.00% 28.57% 22.22%
0.15 -0.46 0.18 0.06 0.12 0.10 -0.34 0.10 0.11 0.09 -0.32 0.10 0.06
EPS in Rs 0.43 -1.31 0.51 0.17 0.34 0.29 -0.97 0.29 0.31 0.26 -0.91 0.29 0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.39 0.55 1.05 0.98 1.50 3.16 0.67 0.66 0.63 0.81 0.91 1.00 1.03
1.21 0.42 1.00 0.75 1.32 3.06 0.65 0.69 0.34 0.90 0.94 0.98 1.08
Operating Profit 0.18 0.13 0.05 0.23 0.18 0.10 0.02 -0.03 0.29 -0.09 -0.03 0.02 -0.05
OPM % 12.95% 23.64% 4.76% 23.47% 12.00% 3.16% 2.99% -4.55% 46.03% -11.11% -3.30% 2.00% -4.85%
0.02 -0.06 0.00 -0.04 0.00 0.00 0.00 -0.03 0.02 0.00 0.00 0.00 0.02
Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.03 0.05 0.04 0.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.20 0.07 0.05 0.18 0.18 0.10 0.02 -0.06 0.31 -0.12 -0.08 -0.02 -0.07
Tax % 20.00% 28.57% 40.00% 22.22% 33.33% 20.00% 200.00% 0.00% 3.23% 50.00% -37.50% 0.00%
0.17 0.05 0.04 0.14 0.13 0.08 -0.02 -0.06 0.30 -0.18 -0.06 -0.03 -0.07
EPS in Rs 0.49 0.14 0.11 0.40 0.37 0.23 -0.06 -0.17 0.86 -0.51 -0.17 -0.09 -0.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 17%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: -13%
3 Years: %
TTM: -133%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 110%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: -1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50
Reserves 7.35 7.41 7.45 7.58 7.71 7.79 7.64 7.73 7.83 7.89 8.88 8.87 9.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 0.77 0.83 0.00
0.03 0.17 0.03 0.68 0.03 0.04 0.06 0.02 0.01 0.03 0.02 0.51 1.48
Total Liabilities 10.88 11.08 10.98 11.76 11.24 11.33 11.20 11.25 11.34 12.14 13.17 13.71 14.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 7.75 4.80 4.23 1.92 1.64 1.69 3.25 1.88 2.34 2.53 0.93 0.39 1.32
3.13 6.28 6.75 9.84 9.60 9.64 7.95 9.37 9.00 9.61 12.24 13.32 12.70
Total Assets 10.88 11.08 10.98 11.76 11.24 11.33 11.20 11.25 11.34 12.14 13.17 13.71 14.02

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.59 -3.17 -0.60 -1.94 -0.42 0.46 0.28 -0.09 0.01 -0.63 0.00 -0.04
0.81 3.00 0.63 2.32 0.59 0.10 -1.49 0.09 0.00 0.00 0.01 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.70 -0.01 0.02
Net Cash Flow 0.22 -0.17 0.03 0.37 0.17 0.56 -1.21 0.00 0.01 0.07 0.00 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 94.53 238.91 55.62 70.77 90.03 20.79 10.90 5.53 156.43 0.00 252.69 138.70
Inventory Days 0.00 448.43 8.49 249.13 331.82 141.45
Days Payable 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 94.53 687.34 64.11 319.89 421.85 162.24 10.90 5.53 156.43 0.00 252.69 138.70
Working Capital Days 743.13 4,101.27 2,297.76 3,232.86 2,168.10 966.79 38.13 707.88 793.73 63.09 296.81 -3.65
ROCE % 1.86% 0.64% 0.46% 1.72% 1.62% 0.89% 0.18% 0.45% 2.75% -0.77% -0.24% 0.15%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
40.98% 40.98% 40.98% 40.98% 40.98% 40.98% 40.98% 40.98% 40.98% 40.98% 40.98% 40.98%
59.02% 59.02% 59.02% 59.02% 59.03% 59.02% 59.02% 59.03% 59.02% 59.02% 59.03% 59.02%
No. of Shareholders 4774874995076522,0951,9831,9461,8981,8511,7371,782

Documents