Amba Enterprises Ltd

Amba Enterprises Ltd

₹ 215 -1.26%
23 Dec 4:01 p.m.
About

Incorporated in 1995, Amba Enterprises Ltd deals in manufacturing and selling of Coil, Transformer Lamination Sheet and related products[1]

Key Points

Business Overview:[1]
AEL manufacturers and trades transformer core lamination products and materials with specialization in Silicon Steel Slit Coils, Cut to Size Transformer Laminations, Torroidal Cores, Motor Stamping, and Die Casting Rotor. It offers wide range of stampings / laminations in different sizes up to 1250mm OD. Their rotors are available from 40mm to 500 mm and 600 mm height

  • Market Cap 273 Cr.
  • Current Price 215
  • High / Low 264 / 96.2
  • Stock P/E 39.9
  • Book Value 30.7
  • Dividend Yield 0.23 %
  • ROCE 21.6 %
  • ROE 18.7 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 40.8% CAGR over last 5 years
  • Company's median sales growth is 25.7% of last 10 years

Cons

  • Stock is trading at 7.23 times its book value
  • Debtor days have increased from 49.7 to 60.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
51.38 67.41 59.88 54.08 49.32 48.05 66.68 79.22 64.22 61.14 77.55 85.83 86.82
49.04 64.52 57.71 52.38 48.00 46.67 64.23 77.33 61.60 59.24 75.18 83.12 83.72
Operating Profit 2.34 2.89 2.17 1.70 1.32 1.38 2.45 1.89 2.62 1.90 2.37 2.71 3.10
OPM % 4.55% 4.29% 3.62% 3.14% 2.68% 2.87% 3.67% 2.39% 4.08% 3.11% 3.06% 3.16% 3.57%
0.07 0.23 0.09 0.16 0.02 0.16 0.01 0.04 0.16 0.06 0.39 0.08 0.08
Interest 0.15 0.14 0.08 0.26 -0.15 0.03 0.07 0.07 0.01 0.05 0.11 0.14 0.10
Depreciation 0.10 0.20 0.14 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.18
Profit before tax 2.16 2.78 2.04 1.45 1.34 1.36 2.24 1.71 2.62 1.76 2.50 2.50 2.90
Tax % 24.07% 30.94% 12.25% 34.48% 15.67% 31.62% 23.66% 31.58% 25.57% 23.86% 31.60% 29.60% 29.66%
1.64 1.92 1.79 0.95 1.14 0.93 1.71 1.18 1.94 1.34 1.70 1.76 2.03
EPS in Rs 1.30 1.52 1.41 0.75 0.90 0.73 1.35 0.93 1.53 1.06 1.34 1.39 1.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
8 6 8 14 48 73 89 101 111 220 218 282 311
8 6 8 14 47 71 87 98 108 210 211 273 301
Operating Profit 0 0 0 1 1 2 2 2 3 9 7 9 10
OPM % 4% 4% 3% 4% 3% 3% 2% 2% 3% 4% 3% 3% 3%
0 1 1 1 0 1 0 0 1 0 0 1 1
Interest 0 0 0 0 0 0 1 0 1 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1 1
Profit before tax 1 1 1 1 2 2 2 2 3 9 6 9 10
Tax % 45% 32% 20% 27% 33% 28% 27% 29% 28% 25% 26% 28%
0 0 1 1 1 1 1 1 2 6 5 6 7
EPS in Rs 0.29 0.37 0.72 0.64 0.81 1.10 0.88 1.07 1.71 5.06 3.74 4.87 5.39
Dividend Payout % 0% 0% 0% 0% 18% 14% 17% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 46%
5 Years: 26%
3 Years: 37%
TTM: 21%
Compounded Profit Growth
10 Years: 29%
5 Years: 41%
3 Years: 42%
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: 82%
3 Years: 86%
1 Year: 59%
Return on Equity
10 Years: 14%
5 Years: 18%
3 Years: 21%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 6 6 6 6 6 6 6 6 6
Reserves 6 6 7 8 8 9 10 11 13 19 24 29 33
0 0 0 0 3 5 1 2 2 5 4 12 3
3 2 2 2 3 4 15 2 2 6 11 15 39
Total Liabilities 15 13 14 15 20 24 33 21 24 36 45 62 81
0 0 1 0 1 2 3 3 3 3 2 2 2
CWIP 0 0 0 0 0 1 0 0 0 0 0 0 1
Investments 1 1 1 1 0 0 0 0 0 0 0 0 0
14 12 13 14 19 21 30 18 21 33 43 60 78
Total Assets 15 13 14 15 20 24 33 21 24 36 45 62 81

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 -1 -6 -6 0 8 -3 3 -7 1 -6
0 0 1 0 0 -1 -0 -0 1 1 0 0
0 0 -0 2 6 2 -8 0 0 2 -2 7
Net Cash Flow 0 0 -1 -3 0 1 -0 -3 4 -5 -1 1

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 104 102 122 127 104 77 82 42 33 38 51 61
Inventory Days 177 216 141 68 8 15 7 6 7 8 4 3
Days Payable 78 39 94 52 20 18 62 6 6 9 18 18
Cash Conversion Cycle 203 280 169 142 92 74 28 42 34 37 36 45
Working Capital Days 131 298 299 201 95 75 29 43 34 40 45 54
ROCE % 6% 6% 5% 8% 11% 13% 11% 12% 17% 35% 20% 22%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
41.91% 41.91% 41.91% 41.91% 41.91% 43.01% 43.01% 43.01% 43.01% 43.01% 43.01% 43.01%
58.09% 58.09% 58.09% 58.09% 58.10% 56.99% 56.99% 56.98% 56.99% 56.99% 56.99% 56.98%
No. of Shareholders 2,3173,2404,9975,4705,5595,6535,5265,7106,1556,7439,6799,286

Documents