Samsrita Labs Ltd

Samsrita Labs Ltd

₹ 26.6 -4.97%
27 Sep - close price
About

Incorporated in 1996, Samsarita Labs Ltd is
in the business of healthcare services including hospital, diagnostics, Pharma, and Biotechnology (R&D)

Key Points

Products & Services:[1][2]
a) Stem Cell R&D:
Stem Cell Research & Therapy,
Regenerative Medicine, Bio-artificial
organ scaffolds development, nano-biotechnology, Nano-formulation of
cancer Drugs, Molecular genetics,
and Molecular virology, Stem cell
and Cord blood banking
b) New Drug Discovery:
Wilson’s disease, Non-Alcoholic Steatohepatitis (NASH), Neuropathic Pain, Cardiovascular Diseases, Cystinosis, Huntington’s disease
c) RNA Interference:
For developing a new panel of miRNAs
as a novel Bio Marker
d) Medical Devices:
Extra-corporeal liver support devices, Bioengineering implantable humanized nerve conduits, implantable nanochips carrying insulin-producing cells, extra-corporeal devices, etc.
e) Molecular Diagnostics:
DNA, RNA, and chromosomal based tests
and Pre-natal and pre-implantation genetic diagnostics, etc.
f) Contract Research Organization:
Synthetic Chemistry, Medicinal Chemistry, Drug Development, API’s process research, scale-up activity, Natural products research, and Analytical services

  • Market Cap 39.4 Cr.
  • Current Price 26.6
  • High / Low 32.4 / 13.0
  • Stock P/E
  • Book Value 8.33
  • Dividend Yield 0.00 %
  • ROCE -1.71 %
  • ROE -2.01 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.19 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.42% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.40%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
0.08 0.06 0.06 0.22 0.08 0.05 0.06 0.82 0.09 0.05 0.05 0.07 0.09
Operating Profit -0.08 -0.06 -0.06 -0.20 -0.08 -0.05 -0.06 -0.80 -0.09 -0.05 -0.05 -0.07 -0.09
OPM % -1,000.00% -4,000.00%
0.04 0.04 0.04 1.78 0.04 0.05 0.05 0.15 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.02 -0.02 1.58 -0.04 0.00 -0.01 -0.65 -0.09 -0.05 -0.05 -0.07 -0.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.04 -0.02 -0.02 1.58 -0.04 0.00 -0.01 -0.65 -0.09 -0.05 -0.05 -0.07 -0.09
EPS in Rs -0.03 -0.01 -0.01 1.07 -0.03 0.00 -0.01 -0.44 -0.06 -0.03 -0.03 -0.05 -0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 3.97 3.69 1.28 0.62 1.90 1.43 0.01 0.02 0.02 0.00 0.00
0.01 0.01 4.03 3.73 1.61 1.64 4.13 3.46 0.92 0.43 1.01 0.25 0.26
Operating Profit -0.01 -0.01 -0.06 -0.04 -0.33 -1.02 -2.23 -2.03 -0.91 -0.41 -0.99 -0.25 -0.26
OPM % -1.51% -1.08% -25.78% -164.52% -117.37% -141.96% -9,100.00% -2,050.00% -4,950.00%
0.00 0.08 0.09 0.05 0.01 0.00 0.11 0.16 0.15 1.91 0.29 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00
Profit before tax -0.01 0.07 0.03 0.01 -0.32 -1.02 -2.14 -1.89 -0.77 1.49 -0.70 -0.25 -0.26
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 0.07 0.03 0.01 -0.32 -1.02 -2.14 -1.89 -0.77 1.50 -0.71 -0.25 -0.26
EPS in Rs -0.02 0.13 0.06 0.02 -0.31 -0.87 -1.55 -1.28 -0.52 1.01 -0.48 -0.17 -0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 19%
TTM: 65%
Stock Price CAGR
10 Years: %
5 Years: -15%
3 Years: -14%
1 Year: 63%
Return on Equity
10 Years: -6%
5 Years: -3%
3 Years: 1%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4.54 5.39 5.39 5.39 10.26 11.76 13.81 14.81 14.81 14.81 14.81 14.81
Reserves -1.69 -1.62 -1.60 -1.58 -1.90 -1.42 -1.51 -2.38 -3.01 -1.51 -2.22 -2.47
0.00 0.00 0.00 0.00 0.00 0.00 1.32 1.79 2.34 2.74 2.08 2.20
0.45 0.48 2.54 1.74 0.13 1.89 1.61 2.71 3.09 1.16 0.96 1.10
Total Liabilities 3.30 4.25 6.33 5.55 8.49 12.23 15.23 16.93 17.23 17.20 15.63 15.64
0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.03 0.02 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.92 2.15 3.03 3.26 3.26 3.26 3.26
Investments 0.00 0.85 0.00 0.00 4.87 4.87 4.87 4.87 4.87 4.87 4.87 4.87
3.30 3.40 6.33 5.55 3.62 6.42 8.17 9.00 9.08 9.06 7.49 7.50
Total Assets 3.30 4.25 6.33 5.55 8.49 12.23 15.23 16.93 17.23 17.20 15.63 15.64

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -0.76 -0.02 -0.06 -3.28 -3.46 -1.07 -0.34 -0.40 0.66 -0.13
-0.85 0.85 0.00 -4.87 -0.94 -1.26 -0.89 -0.23 0.00 0.00 0.00
0.85 0.00 0.00 4.87 4.53 4.40 1.97 0.55 0.40 -0.67 0.13
Net Cash Flow 0.00 0.09 -0.02 -0.06 0.31 -0.32 0.01 -0.02 0.01 0.00 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 528.65 498.54 932.46 1,689.60 424.55 556.43 78,110.00 38,690.00 38,325.00
Inventory Days 0.00 0.00 0.00 608.33 0.00 0.00
Days Payable 365.00
Cash Conversion Cycle 528.65 498.54 932.46 1,932.93 424.55 556.43 78,110.00 38,690.00 38,325.00
Working Capital Days 296.96 328.40 903.95 2,254.76 991.26 1,115.42 146,000.00 108,770.00 84,132.50
ROCE % -0.35% 2.11% 0.79% 0.26% -5.26% -10.91% -17.78% -13.51% -5.43% 9.87% -4.56% -1.71%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
58.27% 58.27% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87% 52.87%
41.73% 41.73% 47.13% 47.13% 47.13% 47.13% 47.13% 47.13% 47.12% 47.13% 47.13% 47.12%
No. of Shareholders 6538641,2301,2221,2151,2661,3171,4191,5871,7602,1152,201

Documents