Mangalam Seeds Ltd

MANGALAM SEEDS Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mangalam Seeds Ltd

₹ 202 -3.75%
06 Jan 10:08 a.m.
mangalamseeds.com BSE: 539275
About

Incorporated in 2011, Mangalam Seeds Ltd
is in the business of production, processing and marketing of Hybrid and GM seeds[1]

Key Points

Business Overview:[1]
MSL is a sustainable agriculture ISO 9001 certified company which delivers agricultural products. It produces and delivers high quality disease, pest and drought tolerant hybrid seeds
seeds with specialization in forage crops, and which are adaptable to different agro-climatic conditions.

Website BSE
  • Market Cap ₹ 221 Cr.
  • Current Price ₹ 202
  • High / Low ₹ 367 / 186
  • Stock P/E 17.1
  • Book Value ₹ 68.5
  • Dividend Yield 0.00 %
  • ROCE 18.8 %
  • ROE 20.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 31.5% CAGR over last 5 years
  • Debtor days have improved from 79.5 to 58.0 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
6.96 13.41 6.44 16.11 12.40 21.05 15.80 23.18 15.51 52.29 21.38 32.21 21.95
5.33 10.86 4.83 13.12 9.95 16.43 9.84 18.51 10.93 44.88 17.46 26.56 18.32
Operating Profit 1.63 2.55 1.61 2.99 2.45 4.62 5.96 4.67 4.58 7.41 3.92 5.65 3.63
OPM % 23.42% 19.02% 25.00% 18.56% 19.76% 21.95% 37.72% 20.15% 29.53% 14.17% 18.33% 17.54% 16.54%
0.00 0.00 0.00 0.01 0.02 0.03 -0.04 0.01 0.01 0.01 0.06 0.03 0.02
Interest 0.34 0.30 0.30 0.35 0.37 0.40 0.40 0.58 0.45 0.94 1.21 0.96 1.21
Depreciation 0.25 0.22 0.22 0.48 0.07 0.31 0.31 0.31 0.31 0.31 0.67 0.41 0.39
Profit before tax 1.04 2.03 1.09 2.17 2.03 3.94 5.21 3.79 3.83 6.17 2.10 4.31 2.05
Tax % 31.73% 13.79% 7.34% 14.29% 20.20% 18.78% 15.55% 25.59% 23.76% 15.24% -5.24% 11.14% 20.00%
0.71 1.76 1.02 1.86 1.61 3.20 4.40 2.83 2.92 5.23 2.20 3.84 1.64
EPS in Rs 0.65 1.60 0.93 1.69 1.47 2.91 4.01 2.58 2.66 4.76 2.00 3.50 1.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
15 24 30 30 32 40 41 41 65 112 128
13 21 26 26 28 35 32 33 49 92 107
Operating Profit 2 3 4 5 5 6 9 8 16 21 21
OPM % 12% 12% 14% 16% 15% 14% 22% 20% 25% 18% 16%
-0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 1 1 1 1 1 2 3 4
Depreciation 0 0 0 0 0 0 1 1 1 2 2
Profit before tax 1 2 3 4 4 4 7 6 13 16 15
Tax % 6% 5% 8% 9% 8% 10% 14% 16% 17% 17%
1 2 3 3 3 4 6 5 11 13 13
EPS in Rs 6.05 2.51 2.82 3.02 3.05 3.42 5.59 4.71 10.08 12.00 11.75
Dividend Payout % 0% 20% 18% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 40%
TTM: 69%
Compounded Profit Growth
10 Years: %
5 Years: 32%
3 Years: 29%
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: 31%
3 Years: 34%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 19%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.93 4 5 11 11 11 11 11 11 11 11
Reserves 4 8 18 16 19 23 29 34 46 59 64
3 5 5 5 6 9 10 18 18 57 59
1 2 2 3 2 5 4 4 4 8 18
Total Liabilities 9 19 30 35 38 48 54 67 78 135 152
2 3 3 11 15 23 23 25 27 54 54
CWIP 0 0 0 0 0 2 5 8 7 9 12
Investments 0 0 0 0 0 0 0 0 0 1 1
6 16 27 24 23 23 26 34 44 71 86
Total Assets 9 19 30 35 38 48 54 67 78 135 152

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -3 -4 5 5 7 8 -2 5 -1
-2 -3 -3 -7 -4 -8 -7 -3 -2 -32
1 8 7 0 -0 1 -0 7 -2 36
Net Cash Flow -1 1 0 -2 0 -1 0 2 1 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 44 72 145 120 89 91 95 94 87 58
Inventory Days 99 133 131 438 538 355 137 260 195 178
Days Payable 7 10 18 54 21 67 12 10 3 10
Cash Conversion Cycle 136 195 258 504 607 379 219 343 279 226
Working Capital Days 121 196 278 254 235 155 196 249 206 188
ROCE % 20% 17% 14% 13% 13% 17% 13% 22% 19%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84%
25.16% 25.16% 25.16% 25.16% 25.15% 25.16% 25.15% 25.15% 25.15% 25.15% 25.15% 25.16%
No. of Shareholders 9321,0641,1411,1631,2142,4722,7122,7172,8173,8903,8935,034

Documents

Announcements

Annual reports

DRHP