Canopy Finance Ltd(Merged)

Canopy Finance Ltd(Merged)

₹ 84.2 4.99%
14 Mar 2024
About

Incorporated in 1981, Canopy Finance Ltd is
engaged in Financing and Investment Activities

Key Points

Services Offered:[1]
Company is a Non Deposit Taking Non-Banking Financial Company dealing in finance and investment

  • Market Cap 89.2 Cr.
  • Current Price 84.2
  • High / Low 99.2 / 52.6
  • Stock P/E 8,918
  • Book Value 9.84
  • Dividend Yield 0.00 %
  • ROCE 0.11 %
  • ROE 0.11 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 8.56 times its book value
  • Promoter holding is low: 16.4%
  • Company has a low return on equity of -0.32% over last 3 years.
  • Working capital days have increased from 3,932 days to 5,634 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
0.00 0.00 0.02 1.02 0.56 0.23
0.00 0.00 0.02 0.89 0.65 0.22
Operating Profit 0.00 0.00 0.00 0.13 -0.09 0.01
OPM % 0.00% 12.75% -16.07% 4.35%
0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.08 0.00 0.00
Profit before tax 0.00 0.00 0.00 0.05 -0.09 0.01
Tax % 80.00% 11.11% 0.00%
0.00 0.00 0.00 0.01 -0.10 0.01
EPS in Rs -0.11 0.01
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 126%
TTM: -59%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 110%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 83%
1 Year: 20%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 3.48 3.48 3.48 9.29 9.29 9.29
Reserves -0.07 -0.07 -0.08 -0.06 -0.16 -0.15
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.04 0.02 0.02
Total Liabilities 3.41 3.41 3.40 9.27 9.15 9.16
0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.24 3.24 3.20 1.07 3.88 5.49
0.17 0.17 0.20 8.20 5.27 3.67
Total Assets 3.41 3.41 3.40 9.27 9.15 9.16

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
0.00 0.00 0.00 -0.65 -0.69 -0.21
0.00 0.00 0.05 2.13 -2.80 -1.62
0.00 0.00 0.00 -1.45 3.58 1.71
Net Cash Flow 0.00 0.00 0.05 0.02 0.08 -0.12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 0.00 0.00 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00
Working Capital Days 1,825.00 2,877.06 3,285.00 5,633.70
ROCE % 0.00% 0.00% 0.79% -0.98% 0.11%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
18.63% 18.63% 18.63% 18.63% 18.63% 18.63% 16.35% 16.35% 16.35% 16.35% 16.35% 16.35%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.54% 3.54% 3.54% 3.54% 3.54% 3.54%
81.37% 81.37% 81.37% 81.37% 81.37% 81.37% 80.11% 80.10% 80.12% 80.12% 80.12% 80.11%
No. of Shareholders 3734135078158097467437889041,1691,1611,175

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents